GBL SA/ BE0003797140 /
2024-08-29 8:13:02 AM | Chg. +0.100 | Volume | Bid10:00:01 PM | Ask10:00:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
68.550EUR | +0.15% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 9.71 bill.EUR | 3.97% | 5.64 |
Assets
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,864.8000 | 2,008.3000 | 2,192.1000 | 2,392.5000 | 2,621.6000 | ||||||
Intangible Assets | 168.9000 | 202.5000 | 338.9000 | 288.4000 | 483.1000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 15,730.9000 | 15,707.4000 | 17,124.1000 | 17,945.3000 | 21,098.5000 | ||||||
Inventories | 619.7000 | 697.8000 | 776.1000 | 749.2000 | 852.7000 | ||||||
Accounts Receivable | 563.7000 | 593 | 644.4000 | 685.1000 | 728 | ||||||
Cash and Cash Equivalents | 1,075.4000 | 1,420.8000 | 898 | 1,086.1000 | 491.9000 | ||||||
Current Assets | 3,226.8000 | 3,977.4000 | 3,281.5000 | 3,927.5000 | 2,960.1000 | ||||||
Total Assets | 18,957.7000 | 19,684.8000 | 20,405.6000 | 21,872.8000 | 24,058.6000 |
Liabilities
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 411.1000 | 449.7000 | 496 | 483.3000 | 540 | ||||||
Long-term debt | 3,426.7000 | 3,371.9000 | 3,488.6000 | 2,383.5000 | 2,834.9000 | ||||||
Liabilities to Banks | 3,570.9000 | 3,579.3000 | 3,965.1000 | 3,653.7000 | 3,987.6000 | ||||||
Provisions | 336.6000 | 363.4000 | 446.3000 | 499 | 612.8000 | ||||||
Liabilities | 5,266.9000 | 5,400.6000 | 5,862.1000 | 5,498.6000 | 6,122.2000 | ||||||
Share Capital | 653.1000 | 653.1000 | 653.1000 | 653.1000 | 653.1000 | ||||||
Total Equity | 13,690.8000 | 14,284.2000 | 14,543.5000 | 16,374.2000 | 17,936.4000 | ||||||
Minority Interests | 1,025.6000 | 1,111.5000 | 1,297.9000 | 1,507.2000 | 1,431.4000 | ||||||
Total liabilities equity | 18,957.7000 | 19,684.8000 | 20,405.6000 | 21,872.8000 | 24,058.6000 |
Income Statement
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,904.5000 | 3,918.8000 | 4,392.4000 | 4,531.7000 | 4,925.7000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 400.8000 | 441.4000 | 200 | 584.7000 | 604.3000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 829.6000 | 1,114.4000 | 1,121.3000 | -161.2000 | 1,039.8000 | ||||||
Income Taxes | 104.9000 | 121.3000 | 65.4000 | 149.7000 | 148.7000 | ||||||
Minority Interests Profit | -104.1000 | -117.8000 | -29.5000 | -146.8000 | -185.7000 | ||||||
Net Income | 620.6000 | 875.3000 | 1,026.4000 | -457.7000 | 705.4000 |
Per Share
Cash Flow
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 680.2000 | 488.3000 | 1,223.5000 | 551.1000 | 1,484.9000 | ||||||
Cash Flow from Investing Activities | -1,255.2000 | 22.9000 | -1,284.4000 | 549.7000 | -1,229.1000 | ||||||
Cash Flow from Financing | 1,083.6000 | -176.1000 | -439.4000 | -938.6000 | -829 | ||||||
Decrease / Increase in Cash | 481.4000 | 345.4000 | -522.8000 | 188.1000 | -594.2000 | ||||||
Employees | 30 | 40 | 40 | - | - |