GBL SA/ BE0003797140 /
8/30/2024 3:42:24 PM | Chg. +0.400 | Volume | Bid10:00:01 PM | Ask10:00:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
68.950EUR | +0.58% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 9.79 bill.EUR | 3.94% | 5.68 |
Assets
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,192.1000 | 2,392.5000 | 2,621.6000 | 2,336.7000 | 2,787.6000 | ||||||
Intangible Assets | 338.9000 | 288.4000 | 483.1000 | 556.7000 | 627.4000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 17,124.1000 | 17,945.3000 | 21,098.5000 | 20,529.3000 | 26,259.6000 | ||||||
Inventories | 776.1000 | 749.2000 | 852.7000 | 901.9000 | 846.1000 | ||||||
Accounts Receivable | 644.4000 | 685.1000 | 728 | 739.7000 | 959.3000 | ||||||
Cash and Cash Equivalents | 898 | 1,086.1000 | 491.9000 | 1,013.6000 | 1,221.3000 | ||||||
Current Assets | 3,281.5000 | 3,927.5000 | 2,960.1000 | 3,360.9000 | 4,883.9000 | ||||||
Total Assets | 20,405.6000 | 21,872.8000 | 24,058.6000 | 23,890.2000 | 31,143.5000 |
Liabilities
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 496 | 483.3000 | 540 | 597.8000 | 667.1000 | ||||||
Long-term debt | 3,488.6000 | 2,383.5000 | 2,834.9000 | 3,623.8000 | 5,372.2000 | ||||||
Liabilities to Banks | 3,965.1000 | 3,653.7000 | 3,987.6000 | 3,829.4000 | 6,687.8000 | ||||||
Provisions | 446.3000 | 499 | 612.8000 | 901.3000 | 686.8000 | ||||||
Liabilities | 5,862.1000 | 5,498.6000 | 6,122.2000 | 6,260.6000 | 9,804.1000 | ||||||
Share Capital | 653.1000 | 653.1000 | 653.1000 | 653.1000 | 653.1000 | ||||||
Total Equity | 14,543.5000 | 16,374.2000 | 17,936.4000 | 17,629.6000 | 21,339.4000 | ||||||
Minority Interests | 1,297.9000 | 1,507.2000 | 1,431.4000 | 1,710.9000 | 1,581.2000 | ||||||
Total liabilities equity | 20,405.6000 | 21,872.8000 | 24,058.6000 | 23,890.2000 | 31,143.5000 |
Income Statement
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 4,392.4000 | 4,531.7000 | 4,925.7000 | 5,201.3000 | 5,037.9000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 200 | 584.7000 | 604.3000 | -46.4000 | 248.3000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 1,121.3000 | -161.2000 | 1,039.8000 | 210.8000 | 834 | ||||||
Income Taxes | 65.4000 | 149.7000 | 148.7000 | 94.7000 | 65.1000 | ||||||
Minority Interests Profit | -29.5000 | -146.8000 | -185.7000 | -245.2000 | -64.2000 | ||||||
Net Income | 1,026.4000 | -457.7000 | 705.4000 | 658.9000 | 704.7000 |
Per Share
Cash Flow
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,223.5000 | 551.1000 | 1,484.9000 | 914.3000 | 1,064 | ||||||
Cash Flow from Investing Activities | -1,284.4000 | 549.7000 | -1,229.1000 | -173.3000 | -1,386.5000 | ||||||
Cash Flow from Financing | -439.4000 | -938.6000 | -829 | -212.4000 | 528.1000 | ||||||
Decrease / Increase in Cash | -522.8000 | 188.1000 | -594.2000 | 521.7000 | 207.7000 | ||||||
Employees | 40 | - | - | 50 | - |