GBL SA/ BE0003797140 /
| 07.11.2024 08:03:07 | Diff. -0,800 | Volumen | Geld14:01:31 | Brief14:01:31 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 65,600EUR | -1,20% | - Umsatz: - |
66,850Geld Vol: 250 | 67,300Brief Vol: 250 | 9,41 Mrd.EUR | 4,10% | 5,46 |
Aktiva
|
2010 IFRS in Mio. EUR |
2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 23,9000 | 1.919,9000 | 1.928,3000 | 1.864,8000 | 2.008,3000 | ||||||
| Immaterielle Vermögensgegenstände | 73,6000 | 109,6000 | 146,9000 | 168,9000 | 202,5000 | ||||||
| Finanzanlagen | - | - | - | - | - | ||||||
| Anlagevermögen | 14.747,5000 | 15.788,7000 | 14.498,5000 | 15.730,9000 | 15.707,4000 | ||||||
| Vorräte | 0.0000 | 697,2000 | 695,2000 | 619,7000 | 697,8000 | ||||||
| Forderungen | 0.0000 | 584,8000 | 567,2000 | 563,7000 | 593 | ||||||
| Liquide Mitteln | 685,8000 | 737,9000 | 594 | 1.075,4000 | 1.420,8000 | ||||||
| Umlaufvermögen | 818,7000 | 2.361,2000 | 2.933,8000 | 3.226,8000 | 3.977,4000 | ||||||
| Aktiva, gesamt | 15.566,2000 | 18.149,9000 | 17.432,3000 | 18.957,7000 | 19.684,8000 | ||||||
Passiva
|
2010 IFRS in Mio. EUR |
2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 0.0000 | 386,6000 | 409 | 411,1000 | 449,7000 | ||||||
| Langfristige Schulden | 277,6000 | 2.433,6000 | 2.258,9000 | 3.426,7000 | 3.371,9000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 284,6000 | 3.084,9000 | 2.460 | 3.570,9000 | 3.579,3000 | ||||||
| Rückstellungen | 4,2000 | 398,3000 | 378,7000 | 336,6000 | 363,4000 | ||||||
| Verbindlichkeiten | 791,7000 | 4.505,3000 | 4.025,2000 | 5.266,9000 | 5.400,6000 | ||||||
| Gezeichnetes Kapital | 653,1000 | 653,1000 | 653,1000 | 653,1000 | 653,1000 | ||||||
| Eigenkapital | 14.774,5000 | 13.644,6000 | 13.407,1000 | 13.690,8000 | 14.284,2000 | ||||||
| Minderheitenanteile | 9,5000 | 978,2000 | 1.006,4000 | 1.025,6000 | 1.111,5000 | ||||||
| Passiva, gesamt | 15.566,2000 | 18.149,9000 | 17.432,3000 | 18.957,7000 | 19.684,8000 | ||||||
Gewinn- und Verlustrechnung
|
2010 IFRS in Mio. EUR |
2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 450,7000 | 2.951 | 4.077,8000 | 3.904,5000 | 3.918,8000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 399,7000 | 352,6000 | 467,1000 | 400,8000 | 441,4000 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 637,5000 | 256,9000 | 521,6000 | 829,6000 | 1.114,4000 | ||||||
| Ertragsteuern | -,9000 | 89,6000 | 121,9000 | 104,9000 | 121,3000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | 2,4000 | -92,3000 | -123,9000 | -104,1000 | -117,8000 | ||||||
| Konzernjahresüberschuss | 640,8000 | 75 | 275,9000 | 620,6000 | 875,3000 | ||||||
Pro Aktie
Cash Flow
|
2010 IFRS in Mio. EUR |
2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 509,2000 | 737,8000 | 44,1000 | 680,2000 | 488,3000 | ||||||
| Cash Flow aus Investitionstätigkeit | -289,4000 | -1.021,3000 | 713,7000 | -1.255,2000 | 22,9000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -138,8000 | 326,3000 | -898,7000 | 1.083,6000 | -176,1000 | ||||||
| Veränderung der liquiden Mittel | 81 | 52,1000 | -143,9000 | 481,4000 | 345,4000 | ||||||
| Anzahl der Mitarbeiter | - | - | 30 | 30 | 40 | ||||||
