2024-11-16  1:04:01 PM Chg. 0.00 Volume Bid1:04:01 PM Ask1:04:01 PM Market Capitalization Dividend Y. P/E Ratio
64.70EUR 0.00% -
Turnover: -
64.70Bid Size: - 64.80Ask Size: - 9.07 bill.EUR 4.25% 5.26

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  2,621.6000   2,336.7000   2,787.6000   2,516.1000   2,750
Intangible Assets
  483.1000   556.7000   627.4000   1,000.7000   1,610
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  21,098.5000   20,529.3000   26,259.6000   26,087.8000   28,172.1000
Inventories
  852.7000   901.9000   846.1000   704   1,103.8000
Accounts Receivable
  728   739.7000   959.3000   912.3000   1,019.7000
Cash and Cash Equivalents
  491.9000   1,013.6000   1,221.3000   1,273.9000   1,331.6000
Current Assets
  2,960.1000   3,360.9000   4,883.9000   4,270.2000   6,125.5000
Total Assets
  24,058.6000   23,890.2000   31,143.5000   30,358   34,297.6000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  540   597.8000   667.1000   603.8000   865.8000
Long-term debt
  2,834.9000   3,623.8000   5,372.2000   5,624.5000   6,616.2000
Liabilities to Banks
  3,987.6000   3,829.4000   6,687.8000   6,018.5000   -
Provisions
  612.8000   901.3000   686.8000   732.7000   956.2000
Liabilities
  6,122.2000   6,260.6000   9,804.1000   9,889.9000   12,509.4000
Share Capital
  653.1000   653.1000   653.1000   653.1000   -
Total Equity
  17,936.4000   17,629.6000   21,339.4000   20,468   21,788.2000
Minority Interests
  1,431.4000   1,710.9000   1,581.2000   1,492.5000   1,856.8000
Total liabilities equity
  24,058.6000   23,890.2000   31,143.5000   30,358   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  4,925.7000   5,201.3000   5,037.9000   5,915.9000   6,961.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  604.3000   -46.4000   248.3000   224.9000   443.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,039.8000   210.8000   834   510.1000   523.8000
Income Taxes
  148.7000   94.7000   65.1000   80.8000   89
Minority Interests Profit
  -185.7000   -245.2000   -64.2000   -38.3000   -156
Net Income
  705.4000   658.9000   704.7000   391   278.8000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  4.5300   4.1800   4.4800   2.5300   1.8300
Dividend per Share
  3.0000   3.0700   3.1500   2.5000   2.7500

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,484.9000   914.3000   1,064   1,229.9000   1,041.2000
Cash Flow from Investing Activities
  -1,229.1000   -173.3000   -1,386.5000   167.3000   -1,542.9000
Cash Flow from Financing
  -829   -212.4000   528.1000   -1,291.6000   539.4000
Decrease / Increase in Cash
  -594.2000   521.7000   207.7000   69.4000   -
Employees
  -   50   -   -   -