Gazprom (T+: Odd lots)/ RU0007661625 /
2024-08-29 9:27:05 PM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
129.43RUB | - | 41 Turnover: 5,200.26 |
-Bid Size: - | -Ask Size: - | 3078.58 bill.RUB | 39.19% | 2.55 |
Assets
2013 IFRS in mill. RUB |
2014 IFRS in mill. RUB |
2015 IFRS in mill. RUB |
2016 IFRS in mill. RUB |
2017 IFRS in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 8.94 mill. | 9.95 mill. | 11 mill. | 11.5 mill. | 12.55 mill. | ||||||
Intangible Assets | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Long-Term Investments | 718,588 | 879,040 | 1.04 mill. | 1.02 mill. | 1.14 mill. | ||||||
Fixed Assets | 10.57 mill. | 11.72 mill. | 13.06 mill. | 13.68 mill. | 14.77 mill. | ||||||
Inventories | 569,724 | 671,916 | 804,364 | 711,199 | 772,314 | ||||||
Accounts Receivable | 1.03 mill. | 1.05 mill. | 1.11 mill. | 1.08 mill. | 1.12 mill. | ||||||
Cash and Cash Equivalents | 689,130 | 1.04 mill. | 1.36 mill. | 896,728 | 869,007 | ||||||
Current Assets | 2.86 mill. | 3.46 mill. | 3.99 mill. | 3.23 mill. | 3.47 mill. | ||||||
Total Assets | 13.44 mill. | 15.18 mill. | 17.05 mill. | 16.92 mill. | 18.24 mill. |
Liabilities
2013 IFRS in mill. RUB |
2014 IFRS in mill. RUB |
2015 IFRS in mill. RUB |
2016 IFRS in mill. RUB |
2017 IFRS in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 331,926 | 464,782 | 646,372 | 447,080 | 874,805 | ||||||
Provisions | 1.05 mill. | 1.07 mill. | 1.23 mill. | 1.37 mill. | 1.51 mill. | ||||||
Liabilities | 3.8 mill. | 5.06 mill. | 6.14 mill. | 5.48 mill. | 6.22 mill. | ||||||
Share Capital | 325,194 | 325,194 | 325,194 | 325,194 | 325,194 | ||||||
Total Equity | 9.32 mill. | 9.82 mill. | 10.59 mill. | 11.09 mill. | 11.63 mill. | ||||||
Minority Interests | 314,764 | 303,463 | 325,036 | 347,308 | 386,395 | ||||||
Total liabilities equity | 13.44 mill. | 15.18 mill. | 17.05 mill. | 16.92 mill. | 18.24 mill. |
Income Statement
2013 IFRS in mill. RUB |
2014 IFRS in mill. RUB |
2015 IFRS in mill. RUB |
2016 IFRS in mill. RUB |
2017 IFRS in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 5.25 mill. | 5.59 mill. | 6.07 mill. | 6.11 mill. | 6.55 mill. | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 1.59 mill. | 1.31 mill. | 1.23 mill. | 725,580 | 870,623 | ||||||
Interest Income | -154,584 | -1.05 mill. | -418,741 | 475,627 | 19,661 | ||||||
Income Before Taxes | 1.49 mill. | 306,823 | 925,241 | 1.29 mill. | 1.02 mill. | ||||||
Income Taxes | 201,872 | 121,343 | 102,223 | 218,113 | 241,817 | ||||||
Minority Interests Profit | -26,444 | 1,812 | -18,143 | -45,467 | -52,577 | ||||||
Net Income | 1.14 mill. | 159,004 | 787,056 | 951,637 | 714,302 |
Per Share
Cash Flow
2013 IFRS in mill. RUB |
2014 IFRS in mill. RUB |
2015 IFRS in mill. RUB |
2016 IFRS in mill. RUB |
2017 IFRS in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1.75 mill. | 1.92 mill. | 2.03 mill. | 1.57 mill. | 1.19 mill. | ||||||
Cash Flow from Investing Activities | -1.48 mill. | -1.44 mill. | -1.66 mill. | -1.45 mill. | -1.37 mill. | ||||||
Cash Flow from Financing | -30,358 | -262,587 | -138,305 | -460,479 | 149,944 | ||||||
Decrease / Increase in Cash | 263,410 | 349,061 | 320,904 | -462,367 | -27,721 | ||||||
Employees | 429,000 | 459,600 | 462,400 | 456,000 | 463,000 |