2024-11-15  7:57:05 AM Chg. +0.0600 Volume Bid10:00:00 PM Ask10:00:00 PM Market Capitalization Dividend Y. P/E Ratio
16.0300EUR +0.38% -
Turnover: -
16.0400Bid Size: 250 16.2100Ask Size: 250 1.83 bill.EUR - 7.11

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  643.7000   620   564.3000   523   535.2000
Intangible Assets
  372.3000   377   288.6000   277.3000   289.8000
Long-Term Investments
  140.2000   101.3000   107.8000   43.6000   46.4000
Fixed Assets
  1,156.3000   1,141.2000   1,171.7000   1,054.6000   1,126.9000
Inventories
  30.5000   29.3000   29.7000   27.6000   29.1000
Accounts Receivable
  476.9000   537.4000   485.7000   406.3000   512.8000
Cash and Cash Equivalents
  213.6000   227.1000   201.1000   183.5000   149
Current Assets
  742   803.2000   884.6000   646.5000   711.5000
Total Assets
  1,898.3000   1,944.4000   2,056.3000   1,701   1,838.3000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  342.6000   376.1000   361.3000   322.2000   383
Long-term debt
  634.9000   725.8000   687.5000   286.2000   199.2000
Liabilities to Banks
  644   732.6000   690.2000   346.6000   294.2000
Provisions
  26.3000   22.4000   23   28.8000   24.7000
Liabilities
  1,144.6000   1,241.9000   1,448.4000   989.4000   976.8000
Share Capital
  4.2000   4.2280   4.2280   10.3190   5.1600
Total Equity
  712.1000   668.8000   597.3000   702.1000   851.2000
Minority Interests
  41.6000   33.7000   10.6000   9.6000   10.4000
Total liabilities equity
  1,898.3000   1,944.4000   2,056.3000   1,701   1,838.3000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  1,497.4000   1,650   1,631.3000   1,386.3000   1,461.7000
Depreciation (total)
  133.2000   104.7000   110.2000   119.6000   113.3000
Operating Result
  -51.7000   8.8000   25.6000   19.8000   60.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -117.7000   -35.2000   -23   -46.8000   59.5000
Income Taxes
  -47.6000   -20   -13.8000   -25.2000   3
Minority Interests Profit
  .4000   4.1000   13.9000   -2.1000   2.9000
Net Income
  -159.9000   -51.1000   -108.5000   -173.8000   71.1000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  -4.0800   1.2600   -2.6800   -2.8500   0.7000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  24.3000   12.7000   128   139.8000   91.2000
Cash Flow from Investing Activities
  -74.9000   -46.1000   -69.7000   -34.4000   -65
Cash Flow from Financing
  53.6000   64.6000   -114.9000   -97.9000   -73
Decrease / Increase in Cash
  3.1000   31.2000   -25.2000   4.6000   -46.8000
Employees
  10,044   10,265   10,077   9,149   9,002