2024-12-20  3:30:36 PM Chg. -0.34 Volume Bid5:27:33 PM Ask5:27:33 PM Market Capitalization Dividend Y. P/E Ratio
40.84EUR -0.83% 0
Turnover: -
-Bid Size: - -Ask Size: - 4.86 bill.EUR 2.66% 20.04

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  252.9000   284.5000   312.4000   364.9000   427
Intangible Assets
  112.7000   108.2000   128.7000   284.2000   317
Long-Term Investments
  44.2000   49.5000   47.3000   43.3000   42
Fixed Assets
  409.8000   442.2000   521.5000   727.5000   814
Inventories
  239.3000   232.4000   244.8000   297.2000   325
Accounts Receivable
  250.4000   260.4000   282   320.6000   351
Cash and Cash Equivalents
  143.7000   175.2000   202.1000   119.1000   159
Current Assets
  668.3000   693.8000   754.6000   762.8000   862
Total Assets
  1,108.7000   1,162   1,276.1000   1,490.3000   1,676

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  119.8000   132.3000   137.3000   157.3000   186
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  8.9000   7.8000   16.4000   17.7000   13
Provisions
  80.5000   72.6000   84.8000   115.2000   117
Liabilities
  327   308.5000   360.5000   420.1000   471
Share Capital
  142   142   139   139   139
Total Equity
  780.1000   852.5000   914.7000   1,069.2000   1,204
Minority Interests
  1.6000   1   .9000   1   1
Total liabilities equity
  1,108.7000   1,162   1,276.1000   1,490.3000   1,676

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  1,819   1,831.6000   1,865.9000   2,079.1000   2,267
Depreciation (total)
  -   -   -   -   -
Operating Result
  293   312.3000   313   342.2000   371
Interest Income
  -   -   -   -   -
Income Before Taxes
  291.4000   310.7000   310.1000   338.5000   369
Income Taxes
  84.1000   92.1000   90.2000   102.3000   109
Minority Interests Profit
  -.7000   -.5000   -.4000   -.4000   -1
Net Income
  206.6000   218.1000   219.5000   235.8000   259

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.4500   1.5300   1.5700   1.6900   1.8600
Dividend per Share
  0.6500   0.7000   0.7700   0.8200   0.8900

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  203.1000   215.1000   255.3000   280.9000   300
Cash Flow from Investing Activities
  -62.7000   -65.2000   -67.4000   -219.3000   -136
Cash Flow from Financing
  -75.8000   -114.2000   -166.5000   -152.8000   -121
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  3,773   3,888   4,112   4,823   4,898