2024-11-07  5:29:50 PM Chg. +6.00 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
709.50GBX +0.85% 94,241
Turnover(GBP): 667,600.9800
-Bid Size: - -Ask Size: - 5.27 bill.GBP - -

Assets

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Property and Equipment
  1,194.4000   1,480.3000   1,838.1000   1,969.4000   2,138.6000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  94.9000   127.4000   63.2000   86.1000   71.4000
Fixed Assets
  1,758.7000   2,121.2000   2,310.6000   2,564.3000   2,681
Inventories
  99.8000   198   208.1000   221.2000   224.2000
Accounts Receivable
  249.3000   263.6000   188.1000   287.6000   238
Cash and Cash Equivalents
  684.9000   613.8000   1,251.7000   154.3000   381.4000
Current Assets
  1,100.7000   1,149.7000   1,773.5000   1,177.9000   1,176.7000
Total Assets
  2,859.4000   3,270.9000   4,084.1000   3,742.2000   3,857.7000

 

Liabilities

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Accounts Payable
  88.7000   95.3000   81.9000   100.4000   89.6000
Long-term debt
  .7000   -   795.3000   796.2000   797
Liabilities to Banks
  13.8000   1.1000   836.2000   796.2000   797
Provisions
  408.8000   480.8000   461.2000   490.6000   568.5000
Liabilities
  710   668.8000   1,412.1000   1,440.3000   1,483.4000
Share Capital
  358.7000   358.7000   368.5000   368.5000   368.5000
Total Equity
  1,867.8000   2,233.5000   2,273.4000   2,275.3000   2,344.1000
Minority Interests
  281.6000   368.6000   398.5000   26.5000   30.2000
Total liabilities equity
  2,859.4000   3,270.9000   4,084.1000   3,742.2000   3,857.7000

 

Income Statement

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Revenues
  2,192.7000   2,157.4000   1,615.2000   1,413.7000   1,444.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,360.9000   1,046.8000   488.1000   245.6000   200.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,534.4000   1,164.4000   418.1000   251.1000   212.4000
Income Taxes
  -495.8000   -319   -157.1000   -134   -143
Minority Interests Profit
  -136.9000   -109.4000   -20.6000   -8.6000   1.1000
Net Income
  901.7000   736.1000   240.4000   108.4000   70.5000

 

Per Share

2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
Earnings per Share
  1.2600   1.0300   0.3300   0.1500   0.1000
Dividend per Share
  1.0300   0.5800   0.3600   0.1500   0.0500

 

Cash Flow

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,249.2000   736.4000   446   121.6000   542.9000
Cash Flow from Investing Activities
  -352.4000   -388.5000   -484.7000   -638.3000   -246.5000
Cash Flow from Financing
  -766.2000   -420.1000   675.6000   -576.7000   -67.9000
Decrease / Increase in Cash
  130.6000   -72.3000   637   -1,093.3000   228.5000
Employees
  2,739   3,128   3,387   3,830   4,362