Fresnillo Plc/ GB00B2QPKJ12 /
06/09/2024 21:51:22 | Chg. -0.2200 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
6.7300USD | -3.17% | 15,434 Turnover: 104,328 |
-Bid Size: - | -Ask Size: - | 4.93 bill.USD | 8.37% | 21.12 |
Assets
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,693.1000 | 2,813.4000 | 2,708.2000 | 2,799.0750 | 2,862.5640 | ||||||
Intangible Assets | 0.0000 | 0.0000 | 0.0000 | - | - | ||||||
Long-Term Investments | 78.2000 | 123 | 212.6000 | 194.5250 | 158.8130 | ||||||
Fixed Assets | 3,453.3000 | 3,684.2000 | 3,671.2000 | 3,679.0470 | 3,974.0990 | ||||||
Inventories | 243.4000 | 272.1000 | 351.6000 | 396.1840 | 495.7440 | ||||||
Accounts Receivable | 411.2000 | 437.6000 | 512.9000 | 401.4240 | 404.4990 | ||||||
Cash and Cash Equivalents | 560.8000 | 336.6000 | 1,070.4000 | 1,235.2820 | 969.0600 | ||||||
Current Assets | 1,302.8000 | 1,147 | 2,000.9000 | 2,088.4200 | 1,940.1810 | ||||||
Total Assets | 4,756.1000 | 4,831.2000 | 5,672.1000 | 5,767.4670 | 5,914.2800 |
Liabilities
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 133.1000 | 159.8000 | 225.2000 | 378.2350 | 258.8670 | ||||||
Long-term debt | 800.1000 | 801.2000 | 1,156.7000 | 1,163.6910 | 840.6780 | ||||||
Liabilities to Banks | 800.1000 | 801.2000 | 1,156.7000 | - | - | ||||||
Provisions | 660.7000 | 552.4000 | 541.3000 | 329.0520 | 358.3280 | ||||||
Liabilities | 1,627.9000 | 1,552.4000 | 2,057.5000 | 1,964.7950 | 1,997.3430 | ||||||
Share Capital | 368.5460 | 368.5460 | 368.5460 | - | - | ||||||
Total Equity | 3,049.3000 | 3,144.7000 | 3,479 | 3,618.1240 | 3,685.7310 | ||||||
Minority Interests | 79 | 134.1000 | 135.6000 | 184.5480 | 231.2060 | ||||||
Total liabilities equity | 4,756.1000 | 4,831.2000 | 5,672.1000 | - | 5,914.2800 |
Income Statement
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,103.8000 | 2,119.6000 | 2,430.1000 | 2,703.0950 | 2,432.9900 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 506.7000 | 171.7000 | 649.7000 | 666.7330 | 283.5930 | ||||||
Interest Income | - | - | - | -52.8760 | -55.1610 | ||||||
Income Before Taxes | 483.9000 | 178.8000 | 551.3000 | 611.5320 | 248.5710 | ||||||
Income Taxes | -133.9000 | 27 | -175.7000 | 173.0360 | -59.7200 | ||||||
Minority Interests Profit | -.1000 | -1.8000 | -1.5000 | 17.2870 | 36.3940 | ||||||
Net Income | 349.8000 | 204 | 374.1000 | 421.2090 | 271.8970 |
Per Share
Cash Flow
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 588.4000 | 435.9000 | 917.7000 | 895.1410 | 502.1850 | ||||||
Cash Flow from Investing Activities | -591.4000 | -509.5000 | -366.1000 | -501.5650 | -514.1820 | ||||||
Cash Flow from Financing | -309.6000 | -150.7000 | 178.7000 | -49.3340 | -254.1080 | ||||||
Decrease / Increase in Cash | -312.6000 | -224.2000 | 730.3000 | - | - | ||||||
Employees | 5,161 | 5,683 | 5,816 | 6,668 | 7,925 |