04/11/2024  15:30:52 Chg. - Volume Bid15:30:52 Ask01/11/2024 Market Capitalization Dividend Y. P/E Ratio
27.26EUR - 1
Turnover: 27.26
-Bid Size: - -Ask Size: - 3.26 bill.EUR 6.45% 21.11

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  34.3000   32.5000   493.1000   435.8000   398.8000
Intangible Assets
  390.1000   458.1000   526.2000   563.5000   525.4000
Long-Term Investments
  1.5000   1.5000   .6000   0.0000   126.2000
Fixed Assets
  1,872.2000   1,916.7000   3,421   3,440.3000   3,885.1000
Inventories
  80   79.5000   74.9000   76.3000   106
Accounts Receivable
  408.5000   436   438.8000   453.7000   253.9000
Cash and Cash Equivalents
  111.9000   269.8000   318.2000   322.8000   126.3000
Current Assets
  626.1000   807.3000   863.8000   873.9000   749.6000
Total Assets
  2,498.3000   2,724   4,284.8000   4,314.1000   4,634.7000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  369.9000   443.7000   515.7000   517.3000   523.2000
Long-term debt
  518.2000   218.4000   1,673.9000   1,666   1,699.4000
Liabilities to Banks
  538.5000   638.9000   1,734.2000   1,673.1000   1,722.9000
Provisions
  73.7000   60.7060   134.9000   109.7000   132.9000
Liabilities
  1,204.7000   1,345   2,882.5000   2,851.2000   3,353.9000
Share Capital
  128.1000   128.0610   128.0610   128.0610   128.0610
Total Equity
  1,293.6000   1,379   1,402.3000   1,462.9000   1,280.8000
Minority Interests
  3.7000   54.2000   42.2000   31.1000   20.2000
Total liabilities equity
  2,498.3000   2,724   4,284.8000   4,314.1000   4,634.7000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,040.6000   3,118   3,362.4000   3,507   2,897.5000
Depreciation (total)
  64.4000   71.4000   124.3000   148.2000   129.2000
Operating Result
  300.9000   298.6000   277.8000   260.8000   312
Interest Income
  -40.6000   -44.1000   -54.9000   -50.3000   -55.8000
Income Before Taxes
  260.6000   254.7000   244   322.7000   234
Income Taxes
  12.5000   33.2000   27.5000   47.1000   21.8000
Minority Interests Profit
  -.7000   -.5000   12   11.1000   11
Net Income
  247.5000   221   228.4000   286.7000   223.1000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.9300   1.7300   1.7800   2.2400   1.7400
Dividend per Share
  1.5000   1.5500   1.6000   1.6500   1.6500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  294.5000   314.9000   389.6000   385.4000   369.5000
Cash Flow from Investing Activities
  -70.4000   -28.5000   -862.4000   -42.1000   -332.9000
Cash Flow from Financing
  -222.9000   -128.7000   521.2000   -338.6000   -233.1000
Decrease / Increase in Cash
  1.2000   157.8000   48.4000   4.6000   196.5000
Employees
  4,826   4,367   4,886   4,113   4,183