14/11/2024  21:01:01 Chg. +0.020 Volume Bid07:55:44 Ask07:55:44 Market Capitalization Dividend Y. P/E Ratio
16.670EUR +0.12% 4,045
Turnover: 67,567.870
16.380Bid Size: 320 16.590Ask Size: 320 648.8 mill.EUR - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  435.1000   603.7000   689.2000   833.1000   766.4000
Intangible Assets
  9.1000   45.2000   103.7000   91.7000   75.9000
Long-Term Investments
  .1000   .1000   .1000   .2000   .3000
Fixed Assets
  483.9000   712.8000   866.3000   1,029.4000   944.3000
Inventories
  59.4000   89.2000   83.4000   108.8000   136.1000
Accounts Receivable
  94.1000   113.9000   110.3000   54   65.6000
Cash and Cash Equivalents
  260.1000   273.9000   171.9000   203.5000   270.7000
Current Assets
  432.2000   508.1000   478.3000   407.3000   586.2000
Total Assets
  916.1000   1,220.8000   1,344.7000   1,436.7000   1,530.4000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  66.2000   97.8000   130.7000   189.8000   141.5000
Long-term debt
  325.9000   359.3000   361.6000   519.8000   458.4000
Liabilities to Banks
  372   405.3000   523   592.8000   539.9000
Provisions
  19.5000   20.4000   20.9000   12.0500   11
Liabilities
  525.4000   616.5000   775.7000   896.6000   819
Share Capital
  141.8000   141.8460   141.8460   141.8460   141.8460
Total Equity
  390.7000   604.3000   568.9000   540.1000   711.4000
Minority Interests
  0.0000   .1000   0.0000   0.0000   0.0000
Total liabilities equity
  916.1000   1,220.8000   1,344.7000   1,436.7000   1,530.4000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  589.9000   667   762.9000   814.9000   991.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  53.9000   90.1000   77   6.6000   90.3000
Interest Income
  -11.1000   -5.1000   -8.2000   -17.5000   -14.8000
Income Before Taxes
  42.8000   85   68.8000   -10.9000   75.5000
Income Taxes
  4.6000   15.6000   12.9000   12   19
Minority Interests Profit
  -.0500   -.0700   0.0000   0.0000   -2.9000
Net Income
  38.2000   69.3000   56   -22.9000   53.6000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.2400   1.7800   1.4400   -0.5900   1.3800
Dividend per Share
  0.2000   0.3600   0.3600   0.1000   0.3600

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  104.8000   143.9000   136.9000   136.4000   143.2000
Cash Flow from Investing Activities
  -90.3000   -164.8000   -342.2000   -161.1000   -193.4000
Cash Flow from Financing
  169.1000   11.9000   111.1000   54.9000   135.5000
Decrease / Increase in Cash
  183.6000   -9   -94.2000   30.1000   85.3000
Employees
  7,129   8,120   9,116   9,778   9,734