2024-11-15  8:24:27 AM Chg. -0.310 Volume Bid8:24:27 AM Ask8:24:27 AM Market Capitalization Dividend Y. P/E Ratio
16.360EUR -1.86% 85
Turnover: 1,404.620
16.360Bid Size: 320 16.570Ask Size: 320 648.8 mill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  777.7000   903.5000   1,301.4000   1,950.2000   2,679.2930
Intangible Assets
  60.1000   45.1000   42.8000   31.8000   24.7940
Long-Term Investments
  .2000   .2000   .1000   4.6000   27.6940
Fixed Assets
  898.3000   996   1,377.4000   2,023   2,800.2510
Inventories
  84.5000   108.4000   152.5000   193.2000   145.3830
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   394.3810
Cash and Cash Equivalents
  326.8000   418   552.9000   1,119.9000   791.7380
Current Assets
  885.8000   857.5000   1,012.6000   1,723.3000   1,361.6130
Total Assets
  1,784.1000   1,853.5000   2,390   3,746.3000   4,161.8640

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  180   214   382.6000   549.7000   558.5450
Long-term debt
  679.1000   695.8000   1,017.1000   1,276.6000   1,033.3460
Liabilities to Banks
  717.1000   801.1000   1,101.2000   1,355   -
Provisions
  9.7000   8.4000   6.3000   8.6000   72.1790
Liabilities
  980.7000   1,093.3000   1,587.9000   2,494   3,004.3390
Share Capital
  141.8460   141.8460   141.8460   141.8460   -
Total Equity
  803.5000   760.3000   802   1,252.3000   1,157.5250
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,784.1000   1,853.5000   2,390   3,746.3000   4,161.8640

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,028   1,000.6000   1,188.2000   1,589.9000   1,791.3440
Depreciation (total)
  -   -   -   -   -
Operating Result
  117.2000   47.4000   79.8000   126.5000   146.2430
Interest Income
  -2   -6.5000   -20.2000   -4.3000   21.5980
Income Before Taxes
  115.2000   40.9000   59.6000   122.1000   167.8410
Income Taxes
  28.2000   19.5000   12.2000   18.8000   31.1970
Minority Interests Profit
  -6.2000   -8.3000   -8.3000   0.0000   0.0000
Net Income
  80.7000   13.1000   39.1000   103.3000   117.8620

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.0800   0.3000   1.0100   2.3900   3.0300
Dividend per Share
  0.6000   0.2500   0.3900   0.9000   0.4000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  170.5000   185.1000   184.7000   713.2000   476.3700
Cash Flow from Investing Activities
  -276.6000   -116.6000   -339.8000   -579.7000   -1,044.8610
Cash Flow from Financing
  147.2000   17.9000   303.6000   396.9000   210.9690
Decrease / Increase in Cash
  41.2000   86.4000   148.5000   530.4000   -
Employees
  9,624   10,319   11,868   14,082   14,687