11/11/2024  21:59:34 Chg. +1.400 Volume Bid21:59:34 Ask21:59:34 Market Capitalization Dividend Y. P/E Ratio
31.200EUR +4.70% -
Turnover: -
31.200Bid Size: - 31.450Ask Size: - 488.54 mill.EUR 6.45% 6.81

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  203.7000   193   165.3000   145.2000   144.7000
Intangible Assets
  59.7000   50.7000   69.9000   49.5000   38
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  164.7000   133.7000   105.7000   97.1000   145.9000
Accounts Receivable
  107.3000   49.2000   49.5000   89.8000   125.1000
Cash and Cash Equivalents
  130.2000   196.3000   193   166   241.5000
Current Assets
  407.6000   391   368   359.2000   521.4000
Total Assets
  800.3000   740.5000   802.1000   750.2000   901.4000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  24.1000   11.2000   11.9000   16.6000   21.2000
Long-term debt
  98.2000   125   174.7000   115.3000   254.3000
Liabilities to Banks
  98.2000   125   174.7000   115.3000   254.3000
Provisions
  7   4.7000   4.2000   5.2000   4.8000
Liabilities
  344.7000   290.1000   376.3000   428.2000   533.1000
Share Capital
  16   15.9820   15.9470   15.9530   15.9490
Total Equity
  455.7000   450.4000   425.7000   322   368.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  800.3000   740.5000   802.1000   750.2000   901.4000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  488   313.7000   183   324.2000   420.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  67.5000   -22.1000   -58.3000   25.6000   70.7000
Interest Income
  -11   -6.6000   -4   -6.3000   -8.5000
Income Before Taxes
  80   -20   -45.1000   -69.8000   55.9000
Income Taxes
  26   -1.1000   -17.1000   -15.4000   14.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  54   -19   -28   -54.4000   41.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.3800   -1.1900   -1.7500   -3.4100   2.5900
Dividend per Share
  1.5000   0.5000   0.0000   0.5000   1.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  67.9000   103.4000   31.3000   44.6000   33.4000
Cash Flow from Investing Activities
  -64.5000   -18.3000   -100.4000   -28   -33.7000
Cash Flow from Financing
  -39.3000   -25.5000   63.1000   -29.4000   70.2000
Decrease / Increase in Cash
  -35.9000   59.7000   -6   -12.8000   69.9000
Employees
  1,720   1,135   1,200   1,432   1,646