Andritz AG/ AT0000730007 /
| 13/11/2024 17:39:04 | Chg. -0.35 | Volume | Bid13/11/2024 | Ask17:40:00 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 51.15EUR | -0.68% | 277,773 Turnover: 14.27 mill. |
-Bid Size: - | -Ask Size: - | 5.07 bill.EUR | 4.89% | 9.93 |
Assets
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 408 | 433.4000 | 494.2000 | 673.5000 | 715.3000 | ||||||
| Intangible Assets | 62 | 77.2000 | 101.1000 | 309.5000 | 242.6000 | ||||||
| Long-Term Investments | 20 | 235.9000 | 355.3000 | 45.6000 | 71.2000 | ||||||
| Fixed Assets | 806.5000 | 1,100.1000 | 1,365.1000 | 1,650.9000 | 1,979.8000 | ||||||
| Inventories | 334.9000 | 411.7000 | 405.3000 | 673.8000 | 693.2000 | ||||||
| Accounts Receivable | 0.0000 | 581.4000 | 606.5000 | 620.8000 | 705.8000 | ||||||
| Cash and Cash Equivalents | 1,187.9000 | 1,169.9000 | 1,492.8000 | 1,227.9000 | 1,457.3000 | ||||||
| Current Assets | 3,137.5000 | 3,359.3000 | 3,674.2000 | 3,720.2000 | 3,987.8000 | ||||||
| Total Assets | 4,035.8000 | 4,566.6000 | 5,161 | 5,571.4000 | 5,967.6000 | ||||||
Liabilities
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 305.3000 | 438.6000 | 420.4000 | 453.2000 | 493.4000 | ||||||
| Long-term debt | 19.1000 | 11.4000 | 9.7000 | 44.5000 | 44.8000 | ||||||
| Liabilities to Banks | 58.8000 | 70.1000 | 248.2000 | 107.5000 | 120.7000 | ||||||
| Provisions | 708.6000 | 798.5000 | 870 | 1,192.3000 | 1,240.4000 | ||||||
| Liabilities | 3,279.2000 | 3,669.9000 | 4,153.5000 | 4,671.7000 | 4,969.5000 | ||||||
| Share Capital | 104 | 104 | 104 | 104 | 104 | ||||||
| Total Equity | 756.6000 | 896.7000 | 1,007.5000 | 899.7000 | 998.1000 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 4,035.8000 | 4,566.6000 | 5,161 | 5,571.4000 | 5,967.6000 | ||||||
Income Statement
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 3,553.8000 | 4,596 | 5,176.9000 | 5,710.8000 | 5,859.3000 | ||||||
| Depreciation (total) | 61.8000 | 72.5000 | 83.7000 | 161.6000 | 170.5000 | ||||||
| Operating Result | 245.5000 | 312.7000 | 334.5000 | 89.8000 | 295.7000 | ||||||
| Interest Income | - | - | - | -8.6000 | -.9000 | ||||||
| Income Before Taxes | 247.9000 | 321.7000 | 331.6000 | 80.3000 | 299.4000 | ||||||
| Income Taxes | 71 | 90.3000 | 89.4000 | 27.1000 | 89.4000 | ||||||
| Minority Interests Profit | 2.6000 | -.8000 | 1.4000 | 13.4000 | .9000 | ||||||
| Net Income | 179.6000 | 230.7000 | 243.6000 | 66.6000 | 210.9000 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 704.5000 | 433.8000 | 346.5000 | 93.7000 | 342.1000 | ||||||
| Cash Flow from Investing Activities | -149.8000 | -383 | -224.3000 | 83 | -85.3000 | ||||||
| Cash Flow from Financing | -103.3000 | -77.6000 | 211 | -390.2000 | -50.9000 | ||||||
| Decrease / Increase in Cash | 451.4000 | -26.8000 | 333.2000 | -213.5000 | 205.9000 | ||||||
| Employees | 14,655 | 16,750 | 17,865 | 23,713 | 24,853 | ||||||
