13/11/2024  17:39:04 Chg. -0.35 Volume Bid13/11/2024 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
51.15EUR -0.68% 277,773
Turnover: 14.27 mill.
-Bid Size: - -Ask Size: - 5.07 bill.EUR 4.89% 9.93

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,295.2000   1,170.1000   1,170.7000   1,213.8000   1,247.5000
Intangible Assets
  309.2000   223.8000   190.9000   160.1000   142.8000
Long-Term Investments
  109.2000   84.4000   103.8000   85.6000   86.2000
Fixed Assets
  2,705.5000   2,497.5000   2,585.2000   2,571.2000   2,615.1000
Inventories
  842.4000   761.2000   905   1,135.5000   1,165.3000
Accounts Receivable
  931.8000   818.3000   936.8000   1,065.1000   1,076
Cash and Cash Equivalents
  1,200.8000   1,158   1,087   1,302   1,507.1000
Current Assets
  4,528.6000   4,559.2000   5,087.6000   5,920.6000   5,882.2000
Total Assets
  7,234.1000   7,056.7000   7,672.8000   8,491.8000   8,497.3000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  668.9000   749.7000   811.1000   983   1,022.9000
Long-term debt
  1,227   1,205.1000   1,061.8000   990.1000   503.7000
Liabilities to Banks
  1,359.4000   1,300.3000   1,136.7000   -   -
Provisions
  1,280.6000   1,355.1000   1,305.2000   958.3000   1,087.6000
Liabilities
  6,027.6000   5,799.1000   6,098.2000   6,657.1000   6,339.8000
Share Capital
  104   104   104   -   -
Total Equity
  1,206.6000   1,257.6000   1,574.6000   1,848.6000   2,177.7000
Minority Interests
  -   -   -   -13.9000   20.2000
Total liabilities equity
  7,234.1000   7,056.7000   7,672.8000   8,491.8000   8,497.3000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  6,673.9000   6,699.6000   6,463   7,542.9000   8,660
Depreciation (total)
  270.6000   251.4000   233.9000   242.6000   225
Operating Result
  237.9000   315   479.6000   572.7000   685.2000
Interest Income
  -48.1000   -29.1000   -20.7000   8.7000   19.6000
Income Before Taxes
  180.9000   280.9000   439.6000   540.9000   688.2000
Income Taxes
  58.2000   77.1000   117.9000   138.3000   183.9000
Minority Interests Profit
  5.1000   3.4000   3.8000   -7   -5.9000
Net Income
  127.8000   207.1000   325.5000   409.6000   510.2000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.2700   2.0800   3.2800   4.1400   5.1500
Dividend per Share
  0.5000   1.0000   1.6500   2.1000   2.5000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  821.6000   461.5000   529.6000   710.8000   375
Cash Flow from Investing Activities
  -107.9000   -236.1000   -290.6000   -190.5000   266.9000
Cash Flow from Financing
  -365.5000   -187   -355.4000   -301.3000   -410.6000
Decrease / Increase in Cash
  348.2000   38.4000   -116.4000   -   -
Employees
  29,513   27,232   26,804   29,094   29,717