11/9/2024  1:04:14 PM Chg. 0.000 Volume Bid1:04:14 PM Ask1:04:14 PM Market Capitalization Dividend Y. P/E Ratio
7.396EUR 0.00% -
Turnover: -
7.396Bid Size: - 7.572Ask Size: - 591.18 mill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  84.4690   85.0790   80.6350   73.7080   62.3990
Intangible Assets
  -   -   33.1830   27.8210   23.4700
Long-Term Investments
  176.1020   130.2560   108.8220   94.4890   80.1300
Fixed Assets
  314.3330   255.9800   272.6010   224.8080   208.2610
Inventories
  105.1170   122.5420   99.8480   98.3050   125.4570
Accounts Receivable
  92.3460   144.1500   99.3850   90.5310   98.8000
Cash and Cash Equivalents
  79.8950   86.4330   105.5000   73.8000   60.2000
Current Assets
  352.9020   413.1140   355.4260   320.3100   317.4180
Total Assets
  667.2350   669.0940   628.0270   545.1180   525.6790

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  77.3420   60.6320   61.0540   44.8700   49.9290
Long-term debt
  26.8000   25.6000   24.6000   0.0000   -
Liabilities to Banks
  26.8000   25.6000   24.6000   0.0000   -
Provisions
  -   -   -   -   -
Liabilities
  187.7180   171.1830   181.7480   164.6920   152.7350
Share Capital
  -   -   -   -   -
Total Equity
  479.5170   497.9110   446.2790   380.4260   372.9440
Minority Interests
  -   -   -   -   -
Total liabilities equity
  667.2350   669.0940   628.0270   545.1180   525.6790

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  636.7810   666.9000   529.2770   530.0610   506.5100
Depreciation (total)
  -   -   -   -   -
Operating Result
  34.7350   37.7370   -45.4220   -39.9630   -9.7730
Interest Income
  3.3460   3.8240   3.4930   2.2540   1.9310
Income Before Taxes
  46.8950   44.6870   -33.3710   -24.7770   -6.2460
Income Taxes
  -11.6660   -20.8470   14.0290   -28.2050   8.6240
Minority Interests Profit
  -   -   -   -   -
Net Income
  35.2290   23.8400   -19.3420   -52.9820   2.3780

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.7200   0.5000   -0.4000   -1.1100   0.0500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  42   -42.3790   55.4540   -2.4720   -16.5180
Cash Flow from Investing Activities
  -6.4810   66.0420   .2850   -9.7910   41.3990
Cash Flow from Financing
  -39.7810   -22.4040   -32.4160   -17.8700   -42.9770
Decrease / Increase in Cash
  -4.2620   1.2590   23.3230   -30.1330   -18.0960
Employees
  2,033   2,060   1,900   1,790   -