11/15/2024  5:35:14 PM Chg. +0.020 Volume Bid11/15/2024 Ask5:45:00 PM Market Capitalization Dividend Y. P/E Ratio
15.660EUR +0.13% 89,517
Turnover: 1.41 mill.
-Bid Size: - -Ask Size: - 2.16 bill.EUR - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1.7000   1.1000   3.6000   5.3000   5.8000
Intangible Assets
  25.1000   24.9000   24.6000   24.5000   24.1000
Long-Term Investments
  32   12   10.4000   12.5000   17.4000
Fixed Assets
  -   -   -   -   -
Inventories
  61.2000   46.9000   .9000   .6000   .6000
Accounts Receivable
  246.4000   217.4000   104.4000   87.7000   130.3000
Cash and Cash Equivalents
  477.9000   631.8000   341.2000   1,047.1000   987.1000
Current Assets
  1,060.2000   963.9000   614.4000   1,315.7000   1,134.1000
Total Assets
  6,062.7000   5,837.7000   6,385.1000   6,831.4000   6,958.7000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  202   158.1000   147.2000   129.9000   111
Long-term debt
  1,773.7000   1,802.6000   2,307.7000   2,818.6000   2,441.6000
Liabilities to Banks
  2,306.4000   2,140.9000   2,580.4000   2,916.1000   2,853.4000
Provisions
  389.7000   411   335.5000   306.8000   332.5000
Liabilities
  3,254.6000   3,037.3000   3,448   3,747.7000   3,608.1000
Share Capital
  1,116.2000   112.0850   112.0850   123.2940   123.2940
Total Equity
  2,821.5000   2,816.9000   2,960.1000   3,107.6000   3,383.5000
Minority Interests
  -13.5000   -16.6000   -22.9000   -23.9000   -32.9000
Total liabilities equity
  6,062.7000   5,837.7000   6,385.1000   6,831.4000   6,958.7000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  234.5000   236.9000   279.9000   288.6000   375.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  111.6000   159.1000   149.9000   143.9000   210.1000
Interest Income
  -90.7000   -60.5000   -63.4000   -61.8000   -79.3000
Income Before Taxes
  200.4000   204.3000   350.1000   -160.4000   386.3000
Income Taxes
  11.9000   23.6000   8.6000   11.9000   10.5000
Minority Interests Profit
  2.5000   -.3000   6.8000   -1.1000   1.2000
Net Income
  -534.6000   217.3000   358.9000   -167   347.1000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  -5.1000   1.9700   3.3700   -1.5000   2.8100
Dividend per Share
  0.7000   0.8500   0.0000   0.7500   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  84.8000   85.3000   205.6000   147.9000   217.1000
Cash Flow from Investing Activities
  196.2000   484.9000   -394   -57.9000   9.5000
Cash Flow from Financing
  -6.5000   -415.3000   -97.8000   622.6000   -289.9000
Decrease / Increase in Cash
  273   152.7000   -286.9000   706.3000   -64.3000
Employees
  470   345   311   325   365