11/15/2024  5:35:14 PM Chg. +0.020 Volume Bid11/15/2024 Ask5:45:00 PM Market Capitalization Dividend Y. P/E Ratio
15.660EUR +0.13% 89,517
Turnover: 1.41 mill.
-Bid Size: - -Ask Size: - 2.16 bill.EUR - -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  21.9000   23.9000   20.9000   19.6000   8.8000
Intangible Assets
  211.8000   208.1000   248.4000   275.2000   219.1000
Long-Term Investments
  383.3000   247.2000   247.6000   213.9000   154.9000
Fixed Assets
  -   -   -   -   -
Inventories
  252.3000   214.5000   148.3000   262.6000   159.1000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  505.4000   525.6000   559.2000   738.5000   244.9000
Current Assets
  1,435   1,354.7000   1,051.4000   1,905.6000   1,144.6000
Total Assets
  11,963.6000   11,755.9000   12,247.2000   12,580.7000   9,567.7000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  65.8000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  4,486.2000   3,799.5000   3,835.9000   4,107   2,949.1000
Liabilities to Banks
  5,380.8000   4,329.1000   4,645.3000   4,863.5000   4,247.6000
Provisions
  1,045.4000   621.5000   689.3000   687.6000   602.2000
Liabilities
  7,090.7000   6,585.8000   6,696.1000   7,253.7000   5,307.8000
Share Capital
  1,084.1000   1,085.3000   1,184   1,172.1000   1,172.1000
Total Equity
  4,832   5,155.8000   5,263.6000   5,316.3000   4,251.8000
Minority Interests
  40.9000   14.3000   287.5000   10.8000   8.1000
Total liabilities equity
  11,963.6000   11,755.9000   12,247.2000   12,580.7000   9,567.7000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  719.2000   763.4000   781.4000   869.2000   643.8000
Depreciation (total)
  193.5000   55.4000   76.1000   168.9000   -
Operating Result
  181.1000   424.1000   691   508.9000   521.1000
Interest Income
  -   -   -173.8000   -234.8000   -190
Income Before Taxes
  208.2000   342.3000   318.8000   195   230.8000
Income Taxes
  10.9000   16.1000   11.5000   23.7000   50
Minority Interests Profit
  -114.8000   2.3000   .6000   .3000   -2.3000
Net Income
  80.8000   315.8000   272   111.1000   178.1000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.7000   3.2000   2.7000   1.1000   1.8000
Dividend per Share
  0.0000   1.0000   1.5000   1.5000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  401.7000   317   339.6000   396.3000   287.8000
Cash Flow from Investing Activities
  -242.4000   173.4000   -113.3000   -26.3000   105.2000
Cash Flow from Financing
  -305.5000   -445.2000   -267.6000   -201.1000   -911
Decrease / Increase in Cash
  -178.1000   30.6000   -8.1000   179.3000   -493.6000
Employees
  658   937   1,072   1,132   790