L E Lundbergforetagen AB/ SE0000108847 /
| 2024-10-31 5:30:00 PM | Chg. -8.50 | Volume | Bid2024-10-31 | Ask2024-10-31 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 527.50SEK | -1.59% | 49,179 Turnover: 11.62 mill. |
-Bid Size: - | -Ask Size: - | 80.03 bill.SEK | 0.82% | 18.00 |
Assets
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 9,115 | 22,308 | 23,802 | 10,696 | 11,147 | ||||||
| Intangible Assets | 168 | 227 | 769 | 726 | 604 | ||||||
| Long-Term Investments | 77,230 | 87,963 | 87,292 | 96,069 | 94,728 | ||||||
| Fixed Assets | - | - | - | 190,832 | 192,747 | ||||||
| Inventories | 4,171 | 4,031 | 4,353 | 4,980 | 5,913 | ||||||
| Accounts Receivable | 1,970 | 2,045 | 2,069 | 2,443 | 2,980 | ||||||
| Cash and Cash Equivalents | 1,466 | 2,628 | 1,608 | 2,211 | 2,790 | ||||||
| Current Assets | 9,226 | 9,739 | 9,730 | 11,686 | 19,008 | ||||||
| Total Assets | 135,742 | 175,302 | 180,011 | 202,518 | 211,755 | ||||||
Liabilities
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2,499 | 2,513 | 2,750 | 3,190 | 4,184 | ||||||
| Long-term debt | 10,133 | 13,218 | 17,123 | 17,806 | 14,265 | ||||||
| Liabilities to Banks | 16,538 | 19,154 | 20,287 | - | - | ||||||
| Provisions | 18,742 | 24,838 | 24,643 | 27,142 | 28,908 | ||||||
| Liabilities | 39,898 | 49,892 | 51,288 | 55,353 | 57,816 | ||||||
| Share Capital | 2,480 | 2,480 | 2,480 | - | - | ||||||
| Total Equity | 64,163 | 81,196 | 85,252 | 99,581 | 99,819 | ||||||
| Minority Interests | 31,681 | 44,214 | 43,471 | 47,584 | 54,120 | ||||||
| Total liabilities equity | 135,742 | 175,302 | 180,011 | 202,518 | 211,755 | ||||||
Income Statement
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 20,219 | 21,655 | 19,887 | 26,275 | 32,452 | ||||||
| Depreciation (total) | 1,022 | - | - | 1,304 | 1,391 | ||||||
| Operating Result | 8,458 | 23,560 | 4,735 | 17,444 | 8,028 | ||||||
| Interest Income | -228 | -225 | -264 | -311 | -349 | ||||||
| Income Before Taxes | 8,230 | 23,335 | 4,471 | - | - | ||||||
| Income Taxes | 747 | 3,800 | 363 | 2,211 | 1,907 | ||||||
| Minority Interests Profit | -3,893 | -7,607 | -517 | -3,556 | -1,514 | ||||||
| Net Income | 3,590 | 11,927 | 3,591 | 11,367 | 4,259 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 5,061 | 6,189 | 4,143 | 6,494 | 8,743 | ||||||
| Cash Flow from Investing Activities | -4,107 | -4,161 | -4,666 | -4,556 | -4,261 | ||||||
| Cash Flow from Financing | -370 | -869 | -493 | -1,338 | -3,908 | ||||||
| Decrease / Increase in Cash | 584 | 1,160 | -1,015 | - | - | ||||||
| Employees | 3,245 | 3,217 | 3,287 | 4,073 | 4,090 | ||||||
