Frauenthal Holding AG/ AT0000762406 /
11/11/2024 13:30:06 | Chg. - | Volume | Bid13:30:06 | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
23.000EUR | - | 125 Turnover: 2,875 |
-Bid Size: - | -Ask Size: - | 217.01 mill.EUR | 0.00% | 14.11 |
Assets
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 72.8000 | 79.6000 | 97.2000 | 100.2000 | 115.5000 | ||||||
Intangible Assets | 38.4000 | 36.2000 | 36 | 34.4000 | 32.7000 | ||||||
Long-Term Investments | 1.1000 | 39.3000 | 4.2000 | 2.4000 | 2.4000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 100 | 117.9000 | 140.1000 | 138.7000 | 141.2000 | ||||||
Accounts Receivable | 78.9000 | 65.4000 | 55.6000 | 42.8000 | 58 | ||||||
Cash and Cash Equivalents | 40.1000 | 6.4000 | 7.2000 | 9.9000 | 26.7000 | ||||||
Current Assets | 231.3000 | 204.1000 | 249.6000 | 202.3000 | 247.9000 | ||||||
Total Assets | 357.2000 | 373 | 400.2000 | 354.6000 | 418 |
Liabilities
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 57.4000 | 59.8000 | 73.1000 | 79.1000 | 94.4000 | ||||||
Long-term debt | 23.2000 | 21.4000 | 29.3000 | 65.7000 | 73.9000 | ||||||
Liabilities to Banks | 42.7000 | 47.9000 | 63 | 105 | 128.2000 | ||||||
Provisions | 35.8000 | 21.9000 | 21.9000 | 11.3000 | 16.8600 | ||||||
Liabilities | 265.5000 | 287.5000 | 304.8000 | 252.8000 | 323.6000 | ||||||
Share Capital | 9.4000 | 9.4000 | 9.4350 | 9.4350 | 9.4350 | ||||||
Total Equity | 91.6000 | 85.6000 | 95.3000 | 101.8000 | 94.4000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 357.2000 | 373 | 400.2000 | 354.6000 | 418 |
Income Statement
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 574.8000 | 637.4000 | 790.7000 | 775.4000 | 904.5000 | ||||||
Depreciation (total) | 42.9000 | 13.1000 | 14.5000 | 15.2000 | 38.9000 | ||||||
Operating Result | -22.5000 | 22.1000 | 17.4000 | 13.9000 | -1.8000 | ||||||
Interest Income | -5.4000 | -4 | -5.8000 | -4.9000 | -5.6000 | ||||||
Income Before Taxes | -27.9000 | 18 | 11.6000 | 9.2000 | -7.3000 | ||||||
Income Taxes | 2.7000 | 3 | 2.8000 | .3000 | 1.2000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | -30.9000 | -1.8000 | 8.8000 | 8.9000 | -8.5000 |
Per Share
Cash Flow
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | .0500 | 36.4000 | 20.7000 | 33.9000 | 41.4000 | ||||||
Cash Flow from Investing Activities | -30.1000 | -29.4000 | -28.9000 | 16.1000 | -39.3000 | ||||||
Cash Flow from Financing | 20.9000 | -6.2000 | 8.9000 | -47.2000 | 14.7000 | ||||||
Decrease / Increase in Cash | -9.2000 | 1.3000 | .7000 | 2.8000 | 16.8000 | ||||||
Employees | 2,989 | 2,666 | 3,121 | 3,036 | 3,648 |