2024-07-04  1:30:29 PM Chg. - Volume Bid12:30:00 PM Ask12:30:00 PM Market Capitalization Dividend Y. P/E Ratio
24.200EUR - 407
Turnover: 9,849.400
-Bid Size: - -Ask Size: - 228.33 mill.EUR 0.00% 14.85

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  97.2000   100.2000   115.5000   115.7000   118
Intangible Assets
  36   34.4000   32.7000   29   27.3000
Long-Term Investments
  4.2000   2.4000   2.4000   2   2.1000
Fixed Assets
  -   -   -   -   -
Inventories
  140.1000   138.7000   141.2000   150.1000   151.7000
Accounts Receivable
  55.6000   42.8000   58   44.2000   33.7000
Cash and Cash Equivalents
  7.2000   9.9000   26.7000   28   40.3000
Current Assets
  249.6000   202.3000   247.9000   242.1000   245.3000
Total Assets
  400.2000   354.6000   418   408.1000   442.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  73.1000   79.1000   94.4000   94.4000   86.8000
Long-term debt
  29.3000   65.7000   73.9000   80.9000   66.2000
Liabilities to Banks
  63   105   128.2000   113.3000   100.7000
Provisions
  21.9000   11.3000   16.8600   13.1400   9.7000
Liabilities
  304.8000   252.8000   323.6000   297.6000   315.6000
Share Capital
  9.4350   9.4350   9.4350   9.4350   9.4350
Total Equity
  95.3000   101.8000   94.4000   110.5000   126.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  400.2000   354.6000   418   408.1000   442.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  790.7000   775.4000   904.5000   954.6000   951.3000
Depreciation (total)
  14.5000   15.2000   38.9000   16.7000   32
Operating Result
  17.4000   13.9000   -1.8000   22.8000   35.1000
Interest Income
  -5.8000   -4.9000   -5.6000   -6   -6.3000
Income Before Taxes
  11.6000   9.2000   -7.3000   16.8000   28.9000
Income Taxes
  2.8000   .3000   1.2000   1   4.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  8.8000   8.9000   -8.5000   15.7000   24.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.0400   1.0500   -1.0000   1.8300   2.8200
Dividend per Share
  0.0000   0.0000   0.0000   0.3000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  20.7000   33.9000   41.4000   22.4000   47.6000
Cash Flow from Investing Activities
  -28.9000   16.1000   -39.3000   -6.5000   -12.9000
Cash Flow from Financing
  8.9000   -47.2000   14.7000   -14.7000   -22.4000
Decrease / Increase in Cash
  .7000   2.8000   16.8000   1.3000   12.3000
Employees
  3,121   3,036   3,648   3,580   3,517