FRAPORT AG FFM.AIRPORT/ DE0005773303 /
05/09/2024 09:20:56 | Chg. +0.1800 | Volume | Bid14:49:10 | Ask14:48:57 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
45.1800EUR | +0.40% | 40 Turnover: 1,807.2000 |
46.4400Bid Size: 300 | 46.4600Ask Size: 300 | 4.22 bill.EUR | - | 10.61 |
Assets
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 6,081.7000 | 6,837.9000 | 7,330.3000 | 7,898.4000 | 8,371.8000 | ||||||
Intangible Assets | 134.5000 | 131.1000 | 119.1000 | 105.8000 | 95.9000 | ||||||
Long-Term Investments | 3,359.2000 | 3,880.4000 | 3,694.8000 | 4,580 | 5,590.2000 | ||||||
Fixed Assets | 10,049.7000 | 11,304.6000 | 11,738 | 12,991.3000 | 14,366.1000 | ||||||
Inventories | 28.9000 | 23.6000 | 22.3000 | 20.3000 | 25.5000 | ||||||
Accounts Receivable | 177.9000 | 203.1000 | 125.4000 | 152.3000 | 177.1000 | ||||||
Cash and Cash Equivalents | 801.3000 | 788.9000 | 1,864.4000 | 2,662.8000 | 2,585.2000 | ||||||
Current Assets | 1,325.5000 | 1,244.1000 | 2,343.2000 | 3,129 | 3,230.1000 | ||||||
Total Assets | 11,449.1000 | 12,627.3000 | 14,081.2000 | 16,240 | 17,607.6000 |
Liabilities
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 286.5000 | 297.3000 | 294.6000 | 298.8000 | 444.4000 | ||||||
Long-term debt | 4,100.3000 | 4,746.8000 | 6,936.5000 | 9,306.4000 | 10,814.1000 | ||||||
Liabilities to Banks | 4,708.6000 | 5,303.3000 | 7,747.2000 | 9,934 | - | ||||||
Provisions | 633.5000 | 625.8000 | 662.3000 | 417.3000 | 349.2000 | ||||||
Liabilities | 7,268.8000 | 8,004.1000 | 10,322.5000 | 12,331 | 13,463.6000 | ||||||
Share Capital | 923.9000 | 923.9000 | 923.9000 | 923.9000 | - | ||||||
Total Equity | 4,180.3000 | 4,623.2000 | 3,758.7000 | 3,909 | 3,909.4000 | ||||||
Minority Interests | 0.0000 | 180.1000 | 139.9000 | 155.9000 | 222.5000 | ||||||
Total liabilities equity | 11,449.1000 | 12,627.3000 | 14,081.2000 | 16,240 | 17,607.6000 |
Income Statement
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,478.3000 | 3,705.8000 | 1,677 | 2,143.3000 | 3,194.4000 | ||||||
Depreciation (total) | 398.5000 | 475.3000 | 457.5000 | 443.3000 | 465.3000 | ||||||
Operating Result | 730.5000 | 705 | -708.1000 | 313.7000 | 564.5000 | ||||||
Interest Income | -168.4000 | -165 | -165.8000 | -224.9000 | -260.5000 | ||||||
Income Before Taxes | 670.4000 | 590 | -933.2000 | 116.4000 | 233.9000 | ||||||
Income Taxes | 164.7000 | 135.7000 | -242.8000 | 24.6000 | 67.3000 | ||||||
Minority Interests Profit | -31.8000 | -33.6000 | 32.8000 | -9 | -34.2000 | ||||||
Net Income | 473.9000 | 420.7000 | -657.6000 | 82.8000 | 132.4000 |
Per Share
Cash Flow
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 802.3000 | 952.3000 | -236.2000 | 392.6000 | 787.3000 | ||||||
Cash Flow from Investing Activities | -646.5000 | -1,302.3000 | -2,528.2000 | -2,304.2000 | -1,216 | ||||||
Cash Flow from Financing | 17.9000 | 302.4000 | 2,471 | 2,095.4000 | 882.3000 | ||||||
Decrease / Increase in Cash | 135.2000 | -58.5000 | -286.3000 | 207.2000 | - | ||||||
Employees | 21,961 | 22,514 | 21,218 | 18,419 | 19,211 |