02/08/2024  22:19:23 Chg. -2.97 Volume Bid22:30:00 Ask22:30:00 Market Capitalization Dividend Y. P/E Ratio
173.31CAD -1.68% 375,765
Turnover: 64.82 mill.
172.02Bid Size: 300 173.55Ask Size: 300 33.3 bill.CAD - -

Assets

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
Unknown
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   238.4000   235.9000   227.2000
Fixed Assets
  -   -   4,929.2000   5,458.5000   5,243.7000
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   93.4000   119.8000   135.7000
Cash and Cash Equivalents
  69.7000   132.1000   534.2000   539.3000   1,196.5000
Current Assets
  178.5000   278.7000   663.7000   751.4000   1,383.1000
Total Assets
  4,931.8000   5,280.6000   5,592.9000   6,209.9000   6,626.8000

 

Liabilities

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
Unknown
in mill. USD
Accounts Payable
  23.6000   41.8000   40.8000   33.6000   43.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  67.3000   82.4000   91.5000   135.4000   153
Liabilities
  299.9000   218.4000   149.1000   184.7000   209.2000
Share Capital
  5,158.3000   5,390.7000   -   -   -
Total Equity
  4,631.9000   5,062.2000   5,443.8000   6,025.2000   6,417.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,931.8000   5,280.6000   5,592.9000   6,209.9000   6,626.8000

 

Income Statement

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
Unknown
in mill. USD
Revenues
  653.2000   844.1000   1,020.2000   1,300   1,315.7000
Depreciation (total)
  -   -   241   299.6000   -
Operating Result
  188.8000   410.2000   336.5000   860.7000   820.7000
Interest Income
  -1.5000   -7.1000   .2000   .1000   9.4000
Income Before Taxes
  189.1000   405.9000   -   -   -
Income Taxes
  50.1000   61.8000   13.3000   124.1000   133.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  139   344.1000   326.2000   733.7000   700.6000

 

Per Share

2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
Unknown
in USD
Earnings per Share
  0.7500   1.8300   1.7100   3.8400   3.6600
Dividend per Share
  0.9500   0.9900   1.0300   1.1600   1.2800

 

Cash Flow

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
Unknown
in mill. USD
Cash Flow from Operating Activities
  474.8000   617.7000   803.9000   955.4000   999.5000
Cash Flow from Investing Activities
  -988.7000   -436.1000   -309   -765   -145.5000
Cash Flow from Financing
  77.6000   -119.8000   -91.8000   -180.2000   -189
Decrease / Increase in Cash
  -441.4000   62.4000   -   -   -
Employees
  34   38   -   -   -