06/11/2024  21:45:05 Chg. +0.320 Volume Bid21:51:40 Ask21:51:40 Market Capitalization Dividend Y. P/E Ratio
44.060EUR +0.73% 400
Turnover: 17,616
44.000Bid Size: 180 44.140Ask Size: 180 5.19 bill.EUR 2.52% 21.15

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  521   647   700   744   751
Intangible Assets
  279   269   353   354   93
Long-Term Investments
  46   55   60   51   62
Fixed Assets
  873   1,001   1,146   1,190   1,205
Inventories
  410   381   359   507   635
Accounts Receivable
  379   381   369   431   507
Cash and Cash Equivalents
  195   219   209   146   119
Current Assets
  1,018   1,022   974   1,121   1,318
Total Assets
  1,891   2,023   2,120   2,311   2,523

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  213   219   233   227   231
Long-term debt
  -   14   16   14   18
Liabilities to Banks
  4   26   30   49   -
Provisions
  91   88   110   98   84
Liabilities
  435   462   540   555   682
Share Capital
  139   139   139   139   -
Total Equity
  1,456   1,561   1,580   1,753   1,838
Minority Interests
  1   1   1   3   3
Total liabilities equity
  1,891   2,023   2,120   2,311   2,523

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  2,567   2,572   2,378   2,871   3,412
Depreciation (total)
  -   -   -   -   -
Operating Result
  383   321   313   363   365
Interest Income
  -   -   -   -   -
Income Before Taxes
  381   317   308   358   357
Income Taxes
  93   89   87   104   97
Minority Interests Profit
  0.0000   0.0000   -1   -1   -1
Net Income
  288   228   220   253   259

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  2.0600   1.6300   1.5800   1.8200   1.8700
Dividend per Share
  0.9500   0.9700   0.9900   1.0300   1.0700

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  267   329   360   169   128
Cash Flow from Investing Activities
  -108   -167   -236   -108   -69
Cash Flow from Financing
  -123   -139   -134   -132   -86
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  5,339   5,573   5,786   5,858   6,104