15/11/2024  21:48:07 Chg. +0.040 Volume Bid15/11/2024 Ask15/11/2024 Market Capitalization Dividend Y. P/E Ratio
44.600EUR +0.09% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 5.26 bill.EUR 2.49% 21.44

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  216   252.9000   284.5000   312.4000   364.9000
Intangible Assets
  116.9000   112.7000   108.2000   128.7000   284.2000
Long-Term Investments
  25.5000   44.2000   49.5000   47.3000   43.3000
Fixed Assets
  358.4000   409.8000   442.2000   521.5000   727.5000
Inventories
  230   239.3000   232.4000   244.8000   297.2000
Accounts Receivable
  251.1000   250.4000   260.4000   282   320.6000
Cash and Cash Equivalents
  81.5000   143.7000   175.2000   202.1000   119.1000
Current Assets
  601   668.3000   693.8000   754.6000   762.8000
Total Assets
  989.6000   1,108.7000   1,162   1,276.1000   1,490.3000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  130.1000   119.8000   132.3000   137.3000   157.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  16.2000   8.9000   7.8000   16.4000   17.7000
Provisions
  80.5000   80.5000   72.6000   84.8000   115.2000
Liabilities
  331.4000   327   308.5000   360.5000   420.1000
Share Capital
  142   142   142   139   139
Total Equity
  656.7000   780.1000   852.5000   914.7000   1,069.2000
Minority Interests
  1.5000   1.6000   1   .9000   1
Total liabilities equity
  989.6000   1,108.7000   1,162   1,276.1000   1,490.3000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  1,668.1000   1,819   1,831.6000   1,865.9000   2,079.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  264.2000   293   312.3000   313   342.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  260.3000   291.4000   310.7000   310.1000   338.5000
Income Taxes
  77.2000   84.1000   92.1000   90.2000   102.3000
Minority Interests Profit
  -.7000   -.7000   -.5000   -.4000   -.4000
Net Income
  182.4000   206.6000   218.1000   219.5000   235.8000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  1.2800   1.4500   1.5300   1.5700   1.6900
Dividend per Share
  0.5000   0.6500   0.7000   0.7700   0.8200

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  90.1000   203.1000   215.1000   255.3000   280.9000
Cash Flow from Investing Activities
  -31.9000   -62.7000   -65.2000   -67.4000   -219.3000
Cash Flow from Financing
  -69.6000   -75.8000   -114.2000   -166.5000   -152.8000
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  3,722   3,773   3,888   4,112   4,823