15/11/2024  17:35:25 Chg. -0.060 Volume Bid15/11/2024 Ask17:35:25 Market Capitalization Dividend Y. P/E Ratio
44.600EUR -0.13% 77,122
Turnover: 3.43 mill.
-Bid Size: - -Ask Size: - 5.26 bill.EUR 2.49% 21.44

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  201.2000   216   252.9000   284.5000   312.4000
Intangible Assets
  123.2000   116.9000   112.7000   108.2000   128.7000
Long-Term Investments
  12.5000   25.5000   44.2000   49.5000   47.3000
Fixed Assets
  336.9000   358.4000   409.8000   442.2000   521.5000
Inventories
  187.2000   230   239.3000   232.4000   244.8000
Accounts Receivable
  221.4000   251.1000   250.4000   260.4000   282
Cash and Cash Equivalents
  92.1000   81.5000   143.7000   175.2000   202.1000
Current Assets
  535.4000   601   668.3000   693.8000   754.6000
Total Assets
  894.2000   989.6000   1,108.7000   1,162   1,276.1000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  114.5000   130.1000   119.8000   132.3000   137.3000
Long-term debt
  .1000   -   -   -   -
Liabilities to Banks
  19.7000   16.2000   8.9000   7.8000   16.4000
Provisions
  106.2000   80.5000   80.5000   72.6000   84.8000
Liabilities
  348.3000   331.4000   327   308.5000   360.5000
Share Capital
  142   142   142   142   139
Total Equity
  544.3000   656.7000   780.1000   852.5000   914.7000
Minority Interests
  1.6000   1.5000   1.6000   1   .9000
Total liabilities equity
  894.2000   989.6000   1,108.7000   1,162   1,276.1000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  1,458.6000   1,668.1000   1,819   1,831.6000   1,865.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  250.1000   264.2000   293   312.3000   313
Interest Income
  -   -   -   -   -
Income Before Taxes
  245.4000   260.3000   291.4000   310.7000   310.1000
Income Taxes
  73.8000   77.2000   84.1000   92.1000   90.2000
Minority Interests Profit
  -.9000   -.7000   -.7000   -.5000   -.4000
Net Income
  170.7000   182.4000   206.6000   218.1000   219.5000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.1950   1.2800   1.4500   1.5300   1.5700
Dividend per Share
  0.4500   0.5000   0.6500   0.7000   0.7700

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  133.2000   90.1000   203.1000   215.1000   255.3000
Cash Flow from Investing Activities
  -55.5000   -31.9000   -62.7000   -65.2000   -67.4000
Cash Flow from Financing
  -80   -69.6000   -75.8000   -114.2000   -166.5000
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  3,534   3,722   3,773   3,888   4,112