2024-11-07  4:24:19 PM Chg. +0.010 Volume Bid4:24:19 PM Ask4:24:19 PM Market Capitalization Dividend Y. P/E Ratio
0.549EUR +1.86% -
Turnover: -
0.549Bid Size: - 0.569Ask Size: - 5.06 bill.EUR - -

Assets

2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
Property and Equipment
  51,378.8000   59,242.9000   51,165.3000   57,851.6000   82,878.2000
Intangible Assets
  3,011.6000   9,754.5000   6,025   10,880.3000   19,084.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  6,252.9000   2,348   2,705   4,182.8000   6,650.6000
Accounts Receivable
  6,371   4,368.6000   4,321.7000   6,350   7,755
Cash and Cash Equivalents
  40,190.8000   46,601.8000   51,807.7000   81,651.6000   105,905.7000
Current Assets
  133,063.9000   142,645.4000   162,698.1000   206,983.9000   276,845.8000
Total Assets
  324,832.8000   405,335.3000   486,779.4000   533,788   638,883.8000

 

Liabilities

2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
Accounts Payable
  19,590.6000   10,436.2000   9,569.9000   12,368.3000   14,105.9000
Long-term debt
  4,201.1000   3,814.3000   3,510.8000   1,018.9000   172
Liabilities to Banks
  5,371.5000   4,269.9000   4,253.4000   2,517.1000   1,414.7000
Provisions
  40,700.4000   69,355.9000   63,353.1000   76,949.1000   68,001.8000
Liabilities
  249,148.3000   307,181.1000   363,905.6000   397,375.8000   478,442.8000
Share Capital
  -   36,046.1000   36,157.1000   36,485.4000   36,660.7000
Total Equity
  75,684.5000   98,154.1000   122,873.8000   136,412.3000   160,441
Minority Interests
  26,276.1000   22,901.6000   30,506.8000   35,451.5000   51,912.2000
Total liabilities equity
  324,832.8000   405,335.3000   486,779.4000   533,788   638,883.8000

 

Income Statement

2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
Revenues
  61,738.4000   78,796.9000   73,966.6000   88,025.2000   109,351.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  16,589.9000   20,906   21,126.2000   28,554.8000   29,225
Interest Income
  -3,884.6000   -4,724   -4,845.4000   -5,583.8000   -7,230.4000
Income Before Taxes
  12,705.3000   16,182.5000   16,280.8000   22,971   21,994.6000
Income Taxes
  3,119.2000   5,229.1000   3,594.6000   6,175   4,985.1000
Minority Interests Profit
  -2,732.1000   -2,915.1000   -2,418   -3,634.8000   -3,603.1000
Net Income
  6,853.9000   8,038.3000   10,268.2000   13,161.3000   13,406.4000

 

Per Share

2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
2017
Unknown
in CNY
2018
Unknown
in CNY
Earnings per Share
  1.0200   1.0600   1.1900   1.5300   1.5700
Dividend per Share
  0.1357   0.9784   0.1829   0.3500   0.3700

 

Cash Flow

2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
Cash Flow from Operating Activities
  2,793.7000   -3,420.2000   12,003.2000   30,453.1000   13,302.4000
Cash Flow from Investing Activities
  -15,376.8000   -20,512.7000   -17,841.8000   -16,462.1000   -11,862
Cash Flow from Financing
  25,972.4000   36,462.6000   5,971.7000   15,871.2000   21,325.3000
Decrease / Increase in Cash
  13,389.3000   12,529.6000   133.1000   29,862.2000   22,765.7000
Employees
  51,000   55,800   53,000   63,000   70,000