Forvia/ FR0000121147 /
| 24.05.2024 18:35:49 | Diff. - | Volumen | Geld09:08:50 | Brief09:08:50 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 14,45EUR | - | 398.394 Umsatz: 3,03 Mio. |
8,76Geld Vol: 5.000 | 8,95Brief Vol: 5.000 | 1,74 Mrd.EUR | - | 7,79 |
Aktiva
| 2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 2.229,7000 | 2.247,3000 | 2.468,2000 | 2.649,7000 | 2.784,6000 | ||||||
| Immaterielle Vermögensgegenstände | 850,5000 | 935 | 1.107,7000 | 1.281,3000 | 1.959,4000 | ||||||
| Finanzanlagen | 62,7000 | 69,4000 | 66,7000 | 96,8000 | 91,2000 | ||||||
| Anlagevermögen | - | - | - | - | - | ||||||
| Vorräte | 1.076,6000 | 1.105,2000 | 1.264 | 1.419,2000 | - | ||||||
| Forderungen | 1.677 | 1.696,9000 | 1.652,1000 | 1.766,1000 | 1.947,5000 | ||||||
| Liquide Mitteln | 1.016,9000 | 932,5000 | 1.562,2000 | 1.563 | 2.105,3000 | ||||||
| Umlaufvermögen | 4.283,6000 | 4.311,8000 | 5.177,1000 | 5.581,9000 | 6.460,8000 | ||||||
| Aktiva, gesamt | 9.100,4000 | 9.765,9000 | 10.544,4000 | 11.492,5000 | 13.394,7000 | ||||||
Passiva
| 2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 3.311,5000 | 3.449,7000 | 3.733,3000 | 4.219,3000 | 4.562,6000 | ||||||
| Langfristige Schulden | 1.029 | 966,2000 | 1.594 | 1.598,4000 | 1.870 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 2.412,4000 | 1.885,1000 | 1.905,9000 | 2.021,8000 | 2.584 | ||||||
| Rückstellungen | 379 | 355,2000 | 413,9000 | 415,8000 | 420,6000 | ||||||
| Verbindlichkeiten | 7.223,9000 | 7.156,4000 | 7.387,3000 | 7.984,2000 | 9.323,4000 | ||||||
| Gezeichnetes Kapital | 867,5000 | 960,4000 | 966,3000 | 966,3000 | 966,3000 | ||||||
| Eigenkapital | 1.716,6000 | 2.397,6000 | 2.942 | 3.233,6000 | 3.709,7000 | ||||||
| Minderheitenanteile | 159,9000 | 211,9000 | 215,1000 | 274,7000 | 361,6000 | ||||||
| Passiva, gesamt | 9.100,4000 | 9.765,9000 | 10.544,4000 | 11.492,5000 | 13.394,7000 | ||||||
Gewinn- und Verlustrechnung
| 2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 18.828,9000 | 18.770,4000 | 18.710,5000 | 20.181,7000 | 17.524,7000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 673,3000 | 830 | 970,2000 | 1.170,3000 | 1.273,9000 | ||||||
| Zinsergebnis | -191,1000 | -226,8000 | -150,5000 | -120,9000 | -117,7000 | ||||||
| Ergebnis vor Steuern | 343,2000 | 558 | 702 | 941,7000 | 951,9000 | ||||||
| Ertragsteuern | 161,2000 | 185,7000 | 189,2000 | 261,8000 | 190 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -63,2000 | 0.0000 | -83 | -96,9000 | -92,5000 | ||||||
| Konzernjahresüberschuss | 165,7000 | 385,1000 | 637,8000 | 610,2000 | 700,8000 | ||||||
Pro Aktie
Cash Flow
| 2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 1.037,4000 | 1.249,2000 | 1.296,7000 | 1.612,6000 | 1.642,6000 | ||||||
| Cash Flow aus Investitionstätigkeit | 167,4000 | 246,5000 | 812,8000 | 164,4000 | -1.356,1000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | 106,2000 | -348,3000 | -180,9000 | -115,5000 | 276,2000 | ||||||
| Veränderung der liquiden Mittel | 315,1000 | -84,4000 | 629,7000 | ,8000 | 542,2000 | ||||||
| Anzahl der Mitarbeiter | 99.281 | 102.869 | 98.608 | 109.275 | 114.693 | ||||||
