-  - Chg. - Volume Bid8:30:00 PM Ask8:30:00 PM Market Capitalization Dividend Y. P/E Ratio
13.820EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 12.66 bill.EUR 8.15% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  9,930   10,510   9,981   10,123   19,367
Intangible Assets
  467   1,064   1,087   1,143   2,808
Long-Term Investments
  1,245   1,139   1,128   993   6,391
Fixed Assets
  -   -   -   -   -
Inventories
  233   216   233   230   1,396
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  1,679   3,182   556   1,356   2,308
Current Assets
  7,046   5,918   3,344   3,486   22,027
Total Assets
  21,964   21,753   22,409   23,364   57,810

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  4,730   4,333   5,369   6,255   11,442
Liabilities to Banks
  5,765   5,299   7,284   7,077   21,256
Provisions
  1,562   1,777   1,710   1,765   8,270
Liabilities
  8,422   8,466   10,332   10,129   42,233
Share Capital
  3,046   3,046   3,046   3,046   3,046
Total Equity
  13,459   13,048   11,841   12,982   12,953
Minority Interests
  84   239   236   252   2,624
Total liabilities equity
  21,964   21,753   22,409   23,364   57,810

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  3,632   4,520   5,242   5,447   49,015
Depreciation (total)
  373   464   536   575   1,090
Operating Result
  633   1,158   1,138   1,110   1,599
Interest Income
  -139   -132   -114   -139   -59
Income Before Taxes
  595   1,111   1,040   1,728   2,199
Income Taxes
  90   229   181   221   344
Minority Interests Profit
  -8   -16   -15   -25   -32
Net Income
  496   866   843   1,482   1,823

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.5600   0.9800   0.9500   1.6700   2.0500
Dividend per Share
  1.1000   1.1000   1.1000   1.1000   1.1200

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  621   993   804   2,015   2,555
Cash Flow from Investing Activities
  -1,701   -807   -4,398   -369   -2,140
Cash Flow from Financing
  -1,984   -1,428   326   -839   505
Decrease / Increase in Cash
  -3,064   -1,241   -3,268   806   920
Employees
  8,108   8,785   8,286   8,191   19,933