FORTUM/ FI0009007132 /
| - - | Chg. - | Volume | Bid20:30:00 | Ask20:30:00 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 13.820EUR | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 12.66 bill.EUR | 8.15% | - |
Assets
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 9,981 | 10,123 | 19,367 | 19,049 | 7,266 | ||||||
| Intangible Assets | 1,087 | 1,143 | 2,808 | 2,167 | 657 | ||||||
| Long-Term Investments | 1,128 | 993 | 6,391 | - | - | ||||||
| Fixed Assets | - | - | - | 49,399 | 12,668 | ||||||
| Inventories | 233 | 230 | 1,396 | 2,275 | 465 | ||||||
| Accounts Receivable | 0.0000 | 0.0000 | 0.0000 | 14,856 | 1,767 | ||||||
| Cash and Cash Equivalents | 556 | 1,356 | 2,308 | 7,592 | 3,919 | ||||||
| Current Assets | 3,344 | 3,486 | 22,027 | 100,155 | 10,975 | ||||||
| Total Assets | 22,409 | 23,364 | 57,810 | 149,661 | 23,642 | ||||||
Liabilities
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0000 | 0.0000 | 0.0000 | 16,477 | 1,657 | ||||||
| Long-term debt | 5,369 | 6,255 | 11,442 | 8,701 | 3,658 | ||||||
| Liabilities to Banks | 7,284 | 7,077 | 21,256 | - | - | ||||||
| Provisions | 1,710 | 1,765 | 8,270 | 11,125 | 1,249 | ||||||
| Liabilities | 10,332 | 10,129 | 42,233 | 135,997 | 15,905 | ||||||
| Share Capital | 3,046 | 3,046 | 3,046 | - | - | ||||||
| Total Equity | 11,841 | 12,982 | 12,953 | 12,131 | 7,670 | ||||||
| Minority Interests | 236 | 252 | 2,624 | 1,534 | 67 | ||||||
| Total liabilities equity | 22,409 | 23,364 | 57,810 | 149,661 | 23,642 | ||||||
Income Statement
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 5,242 | 5,447 | 49,015 | 6,422 | 7,774 | ||||||
| Depreciation (total) | 536 | 575 | 1,090 | 587 | 415 | ||||||
| Operating Result | 1,138 | 1,110 | 1,599 | 4,325 | 1,967 | ||||||
| Interest Income | -114 | -139 | -59 | -129 | -125 | ||||||
| Income Before Taxes | 1,040 | 1,728 | 2,199 | 4,332 | 1,564 | ||||||
| Income Taxes | 181 | 221 | 344 | 325 | 520 | ||||||
| Minority Interests Profit | -15 | -25 | -32 | -23 | -7,874 | ||||||
| Net Income | 843 | 1,482 | 1,823 | 3,985 | -2,416 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 804 | 2,015 | 2,555 | 1,119 | 1,717 | ||||||
| Cash Flow from Investing Activities | -4,398 | -369 | -2,140 | -512 | 1,818 | ||||||
| Cash Flow from Financing | 326 | -839 | 505 | 1,603 | -4,686 | ||||||
| Decrease / Increase in Cash | -3,268 | 806 | 920 | - | - | ||||||
| Employees | 8,286 | 8,191 | 19,933 | 19,140 | 7,712 | ||||||
