12/11/2024  21:31:14 Chg. +0.1400 Volume Bid21:42:50 Ask21:42:50 Market Capitalization Dividend Y. P/E Ratio
17.0900USD +0.83% 65,751
Turnover: 630,889.9964
16.9500Bid Size: 100 16.9800Ask Size: 100 324.64 mill.USD - 106.81

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  46.3000   39.9000   32.1740   27.5690   23.8940
Intangible Assets
  7.9000   5.8000   3.3820   2.3340   1.4640
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   124.7120   121.2640   112.3490
Inventories
  -   -   -   -   -
Accounts Receivable
  74.6000   77.5000   67.4290   67.3550   58.8120
Cash and Cash Equivalents
  98.8000   74.1000   49.6500   53.3310   76.9580
Current Assets
  336.6000   266.4000   207.9950   197.7270   223.4360
Total Assets
  487.8000   402.2000   332.7070   318.9910   335.7850

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  .8000   1   .9120   .5250   1.8060
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  190.8000   197.5000   191.1050   191.6890   185.7490
Share Capital
  .3150   .2050   .2090   .2110   .2170
Total Equity
  297.1000   204.7000   141.6020   127.3020   150.0360
Minority Interests
  -   -   -   -   -
Total liabilities equity
  487.8000   402.2000   332.7070   318.9910   335.7850

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  292.9000   297.7000   312.0620   313.7260   326.0950
Depreciation (total)
  2.4000   2.2000   2.1710   .8910   .8310
Operating Result
  30.7000   21.8000   18.2130   18.8270   30.7740
Interest Income
  1.3000   .6000   -   -   -
Income Before Taxes
  31.5000   20   18.3890   19.3200   30.7090
Income Taxes
  5.9000   7   7.5240   7.3240   13.0580
Minority Interests Profit
  -   -   -   -   -
Net Income
  25.6000   13   10.8650   11.9960   17.6510

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.1400   0.6200   0.5800   0.6700   0.9800
Dividend per Share
  0.5600   0.6000   0.6400   0.6800   0.7200

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  53.1000   30.7000   28.7950   32.4660   41.8580
Cash Flow from Investing Activities
  -4.1000   57.6000   24.7650   2.7890   -17.8650
Cash Flow from Financing
  -31.7000   -113.4000   -75.9150   -29.7120   2.5060
Decrease / Increase in Cash
  17.8000   -24.7000   -24.4820   3.6810   23.6270
Employees
  1,236   1,288   1,351   1,345   1,378