FORBO N/ CH0003541510 /
| 9/6/2024 9:55:03 AM | Chg. -6.00 | Volume | Bid9:55:07 AM | Ask9:55:07 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 828.00CHF | -0.72% | 245 Turnover: 203,724.50 |
828.00Bid Size: 1 | 829.00Ask Size: 2 | 1.23 bill.CHF | 3.02% | 11.41 |
Assets
| 2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 355 | 232.3000 | 234.9000 | 227.3000 | 227.6000 | ||||||
| Intangible Assets | 149.2000 | 146.4000 | 146.1000 | 135.7000 | 119.8000 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 530.9000 | 408.2000 | 418.5000 | 402.8000 | 388.1000 | ||||||
| Inventories | 218.6000 | 213.4000 | 230.6000 | 214.5000 | 206.4000 | ||||||
| Accounts Receivable | 150.2000 | 148.8000 | 150.6000 | 147.3000 | 151.4000 | ||||||
| Cash and Cash Equivalents | 251.3000 | 241 | 205.1000 | 116.3000 | 209.7000 | ||||||
| Current Assets | 803 | 718.8000 | 677.1000 | 509.3000 | 601.2000 | ||||||
| Total Assets | 1,333.9000 | 1,127 | 1,095.6000 | 912.1000 | 989.3000 | ||||||
Liabilities
| 2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 84.7000 | 87.2000 | 86.5000 | 77.4000 | 95.4000 | ||||||
| Long-term debt | 2.6000 | 1.2000 | 1.4000 | .9000 | .4000 | ||||||
| Liabilities to Banks | 135.1000 | 1.9000 | 2 | 1 | .5000 | ||||||
| Provisions | 123 | 77.9000 | 87.4000 | 88 | 77.6000 | ||||||
| Liabilities | 516.5000 | 340.2000 | 356.8000 | 352.9000 | 367.9000 | ||||||
| Share Capital | .3000 | .2000 | .2000 | .2000 | .2000 | ||||||
| Total Equity | 817.4000 | 786.8000 | 738.8000 | 559.2000 | 621.4000 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 1,333.9000 | 1,127 | 1,095.6000 | 912.1000 | 989.3000 | ||||||
Income Statement
| 2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,201.1000 | 1,199.7000 | 1,226.8000 | 1,139.1000 | 1,185.5000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 162.6000 | 135.7000 | 149.4000 | 142.8000 | 157.2000 | ||||||
| Interest Income | -5.5000 | 5.2000 | 4.9000 | 1.6000 | 1.9000 | ||||||
| Income Before Taxes | 157.1000 | 140.9000 | 154.3000 | 144.4000 | 159.1000 | ||||||
| Income Taxes | 33 | 30.7000 | 30.9000 | 28.7000 | 31.5000 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 197.2000 | 117.6000 | 123.6000 | 115.7000 | 127.6000 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 106.3000 | 128.1000 | 147.3000 | 140.9000 | 166.5000 | ||||||
| Cash Flow from Investing Activities | 183.5000 | 52.9000 | -13 | 11.4000 | -40.3000 | ||||||
| Cash Flow from Financing | -244.1000 | -189 | -172.3000 | -231.8000 | -29.6000 | ||||||
| Decrease / Increase in Cash | 45.7000 | -8 | -38 | -79.5000 | 96.6000 | ||||||
| Employees | 5,000 | 5,000 | 5,161 | 5,222 | 5,346 | ||||||
