FORBO N/ CH0003541510 /
| 2024-11-11 5:30:36 PM | Chg. -1.00 | Volume | Bid5:55:00 AM | Ask5:55:00 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 818.00CHF | -0.12% | 960 Turnover: 787,335 |
810.00Bid Size: 52 | 850.00Ask Size: 15 | 1.21 bill.CHF | 3.06% | 11.28 |
Assets
| 2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 267.6000 | 259.4000 | 291.8000 | 295.7000 | 294.8000 | ||||||
| Intangible Assets | 122.4000 | 113.1000 | 107.9000 | 100.8000 | 95.6000 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 429.3000 | 412.7000 | 445.3000 | 442.1000 | 428 | ||||||
| Inventories | 226.6000 | 230.1000 | 235.5000 | 218.5000 | 262.9000 | ||||||
| Accounts Receivable | 169.2000 | 168.9000 | 160.4000 | 141.4000 | 153.4000 | ||||||
| Cash and Cash Equivalents | 195.4000 | 127.4000 | 217.7000 | 255.8000 | 93.3000 | ||||||
| Current Assets | 638.2000 | 567.3000 | 652.1000 | 668.7000 | 553.6000 | ||||||
| Total Assets | 1,067.5000 | 980 | 1,097.4000 | 1,110.8000 | 981.6000 | ||||||
Liabilities
| 2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 105.9000 | 109.2000 | 98.1000 | 94.4000 | 112.2000 | ||||||
| Long-term debt | .2000 | - | 26.8000 | 31.1000 | 31.6000 | ||||||
| Liabilities to Banks | .4000 | .1000 | 40.2000 | 45.2000 | 82.4000 | ||||||
| Provisions | 88.4000 | 89 | 97.5000 | 91.8000 | 85.2000 | ||||||
| Liabilities | 406.3000 | 388.4000 | 420.8000 | 427.3000 | 459.8000 | ||||||
| Share Capital | .2000 | .2000 | .2000 | .2000 | .2000 | ||||||
| Total Equity | 661.1000 | 591.6000 | 676.6000 | 683.5000 | 521.8000 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 1,067.5000 | 980 | 1,097.4000 | 1,110.8000 | 981.6000 | ||||||
Income Statement
| 2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,246.4000 | 1,327 | 1,282.2000 | 1,117.7000 | 1,254 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 79.9000 | 175.3000 | 176.3000 | 137 | 179 | ||||||
| Interest Income | .1000 | .3000 | -1 | -.9000 | 2.2000 | ||||||
| Income Before Taxes | 80 | 175.6000 | 175.3000 | 136.1000 | 181.2000 | ||||||
| Income Taxes | 43.5000 | 38 | 37 | 29.9000 | 40 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 38.7000 | 137.6000 | 138.3000 | 106.2000 | 141.2000 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 78.8000 | 171.2000 | 185.1000 | 171.4000 | 166.5000 | ||||||
| Cash Flow from Investing Activities | -56.5000 | -39.1000 | -34.5000 | -38.9000 | -38.4000 | ||||||
| Cash Flow from Financing | -45 | -192.6000 | -57.4000 | -89.6000 | -290.2000 | ||||||
| Decrease / Increase in Cash | -22.7000 | -60.5000 | 93.2000 | 42.9000 | -162.1000 | ||||||
| Employees | 5,559 | 5,739 | 5,614 | 5,317 | 5,532 | ||||||
