06/09/2024  10:06:04 Chg. -3.00 Volume Bid10:06:33 Ask10:06:33 Market Capitalization Dividend Y. P/E Ratio
831.00CHF -0.36% 253
Turnover: 210,360.50
831.00Bid Size: 1 832.00Ask Size: 2 1.23 bill.CHF 3.02% 11.41

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  227.6000   267.6000   259.4000   291.8000   295.7000
Intangible Assets
  119.8000   122.4000   113.1000   107.9000   100.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  388.1000   429.3000   412.7000   445.3000   442.1000
Inventories
  206.4000   226.6000   230.1000   235.5000   218.5000
Accounts Receivable
  151.4000   169.2000   168.9000   160.4000   141.4000
Cash and Cash Equivalents
  209.7000   195.4000   127.4000   217.7000   255.8000
Current Assets
  601.2000   638.2000   567.3000   652.1000   668.7000
Total Assets
  989.3000   1,067.5000   980   1,097.4000   1,110.8000

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  95.4000   105.9000   109.2000   98.1000   94.4000
Long-term debt
  .4000   .2000   -   26.8000   31.1000
Liabilities to Banks
  .5000   .4000   .1000   40.2000   45.2000
Provisions
  77.6000   88.4000   89   97.5000   91.8000
Liabilities
  367.9000   406.3000   388.4000   420.8000   427.3000
Share Capital
  .2000   .2000   .2000   .2000   .2000
Total Equity
  621.4000   661.1000   591.6000   676.6000   683.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  989.3000   1,067.5000   980   1,097.4000   1,110.8000

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  1,185.5000   1,246.4000   1,327   1,282.2000   1,117.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  157.2000   79.9000   175.3000   176.3000   137
Interest Income
  1.9000   .1000   .3000   -1   -.9000
Income Before Taxes
  159.1000   80   175.6000   175.3000   136.1000
Income Taxes
  31.5000   43.5000   38   37   29.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  127.6000   38.7000   137.6000   138.3000   106.2000

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  74.6600   22.3600   82.3800   86.3300   66.6000
Dividend per Share
  19.0000   19.0000   21.0000   23.0000   20.0000

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  166.5000   78.8000   171.2000   185.1000   171.4000
Cash Flow from Investing Activities
  -40.3000   -56.5000   -39.1000   -34.5000   -38.9000
Cash Flow from Financing
  -29.6000   -45   -192.6000   -57.4000   -89.6000
Decrease / Increase in Cash
  96.6000   -22.7000   -60.5000   93.2000   42.9000
Employees
  5,346   5,559   5,739   5,614   5,317