2024-11-12  10:10:00 PM Chg. -4.28 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
209.59USD -2.00% 865,086
Turnover: 92.39 mill.
209.00Bid Size: 100 213.96Ask Size: 100 13.02 bill.USD 1.43% 21.15

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  932.2000   1,322   1,436   1,583   1,316
Intangible Assets
  327.9000   299   267   244   219.8000
Long-Term Investments
  -   2   -   -   -
Fixed Assets
  -   2,761   2,782   3,160   2,697.5000
Inventories
  896.1000   1,020   1,042   1,125   791.5000
Accounts Receivable
  458.1000   588   655   517   450.2000
Cash and Cash Equivalents
  973.7000   797   500   456   668.3000
Current Assets
  2,962.8000   3,329   3,324   3,053   2,954.5000
Total Assets
  5,418.2000   6,090   6,106   6,213   5,652

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  146.9000   203   210   151   147.7000
Long-term debt
  -   300   298   597   588.2000
Liabilities to Banks
  -   -   -   -   -
Provisions
  43.2000   77   27   33   29.5000
Liabilities
  1,633.6000   2,056   2,215   2,469   2,352.4000
Share Capital
  -   1   1   1   1.2000
Total Equity
  3,784.6000   4,034   3,891   3,744   3,299.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,418.2000   6,090   6,106   6,213   5,652

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  6,762.9000   7,450   7,620   7,405   6,652.8000
Depreciation (total)
  26.8000   258   294   310   307.5000
Operating Result
  1,126.7000   1,130   1,035   582   -94.8000
Interest Income
  -16.4000   -17   -11   -15   -6
Income Before Taxes
  1,089.3000   1,096   987   552   -104.9000
Income Taxes
  339.3000   -320   -285   -156   5.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  750   776   702   396   -99.3000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  8.2100   8.5500   7.9600   4.6500   -1.2000
Dividend per Share
  1.6000   1.7000   1.8500   2.0000   2.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,018.9000   907   894   1,007   952.3000
Cash Flow from Investing Activities
  -113.1000   -488   -689   -583   -207.8000
Cash Flow from Financing
  -594.8000   -599   -421   -473   -518.1000
Decrease / Increase in Cash
  302.1000   -177   -297   -44   212
Employees
  23,000   23,000   25,000   26,000   23,300