11/7/2024  4:29:19 PM Chg. -0.14 Volume Bid4:30:05 PM Ask4:30:05 PM Market Capitalization Dividend Y. P/E Ratio
22.35USD -0.64% 72,962
Turnover: 1.19 mill.
22.34Bid Size: 800 22.35Ask Size: 300 4.71 bill.USD 4.07% 38.59

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  807.4580   804.9680   781.0260   732.0260   743.8470
Intangible Assets
  644.9690   875.4660   835.9640   742.4420   794.9290
Long-Term Investments
  39.1080   36.1910   36.9760   15.3230   6.6060
Fixed Assets
  1,948.4110   2,347.6530   2,284.2260   2,152.5330   2,301.8130
Inventories
  93.1000   111.1770   110.8820   111.0450   122.6230
Accounts Receivable
  235.9110   269.6830   271.9130   280.0500   287.4820
Cash and Cash Equivalents
  7.5230   14.3780   6.4100   5.1290   25.3060
Current Assets
  460.5630   537.5150   476.8420   507.1910   543.7240
Total Assets
  2,408.9740   2,885.1680   2,761.0680   2,659.7240   2,845.5370

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  142.6430   171.9230   173.1020   181.3880   242.0840
Long-term debt
  728.9400   933.9320   946.6670   820.1410   990.6400
Liabilities to Banks
  -   -   -   -   -
Provisions
  232.6000   340.8000   301.9000   283.5000   250.1000
Liabilities
  1,285.9300   1,642.0860   1,550.9880   1,409.0470   1,587.2700
Share Capital
  .1990   .1990   .1990   .1990   .1990
Total Equity
  1,123.0440   1,243.0820   1,210.0800   1,250.6770   1,258.2670
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,408.9740   2,885.1680   2,761.0680   2,659.7240   2,845.5370

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  3,748.9730   3,778.5050   3,778.5050   3,920.7330   3,951.8520
Depreciation (total)
  128.9610   132.1750   140.8690   146.7190   144.1240
Operating Result
  275.3950   297.8790   297.8790   162.9120   212.3440
Interest Income
  -7.3410   -4.8480   -14.3530   -13.6190   -7.9310
Income Before Taxes
  268.0540   293.0310   293.0310   149.2930   197.1610
Income Taxes
  92.3150   103.8400   85.7610   -.8270   40.0010
Minority Interests Profit
  -   -   -   -   -
Net Income
  175.7390   189.1910   189.1910   150.1200   157.1600

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.8400   0.1500   0.9000   0.7200   0.7400
Dividend per Share
  0.4850   0.5675   0.6250   0.6700   0.7100

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  313.9700   324.2330   318.3010   297.3890   295.8930
Cash Flow from Investing Activities
  -33.3130   -467.5080   -461.5760   -35.3950   -301.8050
Cash Flow from Financing
  -281.6640   150.1300   150.1300   -263.2750   26.0890
Decrease / Increase in Cash
  -1.0070   6.8550   6.8550   -1.2810   20.1770
Employees
  10,380   10,900   10,800   9,800   9,200