2024-11-13  7:57:05 AM Chg. -0.0250 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
1.6420EUR -1.50% -
Turnover: -
1.5370Bid Size: 2,610 1.7570Ask Size: 2,610 1.89 bill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  1,864.9000   2,027.1000   2,142.2000   2,276.5000   2,090.1000
Intangible Assets
  217.9000   197   162.2000   150.6000   89.8000
Long-Term Investments
  25.9000   45.3000   41.5000   48.6000   25
Fixed Assets
  3,686.7000   4,025.1000   4,201.3000   4,524.9000   3,802.9000
Inventories
  71.4000   69.9000   61.4000   64.5000   56
Accounts Receivable
  663.6000   716.6000   694.4000   790.9000   888
Cash and Cash Equivalents
  553.9000   420.5000   360.1000   400.9000   555.7000
Current Assets
  1,321.1000   1,223.9000   1,136.1000   1,261.6000   1,530.8000
Total Assets
  5,007.8000   5,249   5,337.4000   5,786.5000   5,333.7000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  1,219.8000   1,139   1,101.9000   1,155.3000   1,437.4000
Long-term debt
  1,823.9000   1,805.7000   1,712.1000   1,586.4000   1,339.6000
Liabilities to Banks
  1,951.7000   1,941.7000   1,880.5000   1,790.8000   1,691.1000
Provisions
  261.6000   277.4000   279.3000   308.5000   363.2000
Liabilities
  3,784.8000   3,762.8000   3,704.2000   3,710.6000   3,843.1000
Share Capital
  60.2000   60.2000   60.2000   60.4000   60.5000
Total Equity
  1,211.4000   1,458.6000   1,608.8000   2,055.1000   1,480.8000
Minority Interests
  11.6000   27.6000   24.4000   20.8000   9.8000
Total liabilities equity
  5,007.8000   5,249   5,337.4000   5,786.5000   5,333.7000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  6,717.4000   6,050.7000   5,218.1000   5,653.3000   6,398.4000
Depreciation (total)
  53.4000   54.3000   51.9000   60.2000   70.9000
Operating Result
  196.4000   245.8000   246.3000   283.6000   -196.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  58.5000   105.8000   113.5000   152.6000   -326.9000
Income Taxes
  5.7000   -20.3000   -17.1000   -36.5000   36
Minority Interests Profit
  -10   -10.3000   -6.1000   -3.8000   -5.1000
Net Income
  54.2000   75.2000   90.3000   112.3000   -296

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.0500   0.0620   0.0750   0.0930   -0.2460
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  292.3000   325.2000   409.5000   520.4000   636.9000
Cash Flow from Investing Activities
  -184.6000   -390.6000   -384.3000   -360.1000   -426.7000
Cash Flow from Financing
  -237.5000   -75.7000   -90.3000   -129.2000   -59.9000
Decrease / Increase in Cash
  -129.8000   -141.1000   -65.1000   31.1000   150.7000
Employees
  116,497   114,370   108,624   100,891   100,000