2024-11-13  11:00:39 PM Chg. +0.004 Volume Bid11:00:39 PM Ask11:00:39 PM Market Capitalization Dividend Y. P/E Ratio
1.634EUR +0.25% -
Turnover: -
1.634Bid Size: - 1.675Ask Size: - 1.89 bill.EUR - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  1,977.6000   1,864.9000   2,027.1000   2,142.2000   2,276.5000
Intangible Assets
  281.8000   217.9000   197   162.2000   150.6000
Long-Term Investments
  63.3000   25.9000   45.3000   41.5000   48.6000
Fixed Assets
  4,060.3000   3,686.7000   4,025.1000   4,201.3000   4,524.9000
Inventories
  79.9000   71.4000   69.9000   61.4000   64.5000
Accounts Receivable
  641   663.6000   716.6000   694.4000   790.9000
Cash and Cash Equivalents
  682.1000   553.9000   420.5000   360.1000   400.9000
Current Assets
  1,471   1,321.1000   1,223.9000   1,136.1000   1,261.6000
Total Assets
  5,531.3000   5,007.8000   5,249   5,337.4000   5,786.5000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  1,250.7000   1,219.8000   1,139   1,101.9000   1,155.3000
Long-term debt
  2,317.4000   1,823.9000   1,805.7000   1,712.1000   1,586.4000
Liabilities to Banks
  2,758.7000   1,951.7000   1,941.7000   1,880.5000   1,790.8000
Provisions
  324.3000   261.6000   277.4000   279.3000   308.5000
Liabilities
  4,712   3,784.8000   3,762.8000   3,704.2000   3,710.6000
Share Capital
  24.1000   60.2000   60.2000   60.2000   60.4000
Total Equity
  794.6000   1,211.4000   1,458.6000   1,608.8000   2,055.1000
Minority Interests
  24.7000   11.6000   27.6000   24.4000   20.8000
Total liabilities equity
  5,531.3000   5,007.8000   5,249   5,337.4000   5,786.5000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  6,900.9000   6,717.4000   6,050.7000   5,218.1000   5,653.3000
Depreciation (total)
  52   53.4000   54.3000   51.9000   60.2000
Operating Result
  205.7000   196.4000   245.8000   246.3000   283.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  37.2000   58.5000   105.8000   113.5000   152.6000
Income Taxes
  10.6000   5.7000   -20.3000   -17.1000   -36.5000
Minority Interests Profit
  -12.8000   -10   -10.3000   -6.1000   -3.8000
Net Income
  35   54.2000   75.2000   90.3000   112.3000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.0700   0.0500   0.0620   0.0750   0.0930
Dividend per Share
  0.0800   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  332.7000   292.3000   325.2000   409.5000   520.4000
Cash Flow from Investing Activities
  -157.4000   -184.6000   -390.6000   -384.3000   -360.1000
Cash Flow from Financing
  3.8000   -237.5000   -75.7000   -90.3000   -129.2000
Decrease / Increase in Cash
  179.1000   -129.8000   -141.1000   -65.1000   31.1000
Employees
  120,475   116,497   114,370   108,624   100,891