10/10/2024  5:28:33 PM Chg. -1.50 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
136.60GBX -1.09% 7,397
Turnover(GBP): 10,134.4335
-Bid Size: - -Ask Size: - 1.68 bill.GBP - -

Assets

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Property and Equipment
  2,284.1000   2,082.9000   2,006.3000   1,977.6000   1,864.9000
Intangible Assets
  415.9000   348.6000   318.8000   281.8000   217.9000
Long-Term Investments
  33   58.1000   72.6000   63.3000   25.9000
Fixed Assets
  4,526.2000   4,161.5000   4,072.7000   4,060.3000   3,686.7000
Inventories
  92.7000   91.4000   91   79.9000   71.4000
Accounts Receivable
  602.5000   555.5000   601.9000   641   663.6000
Cash and Cash Equivalents
  335   388   499.7000   682.1000   553.9000
Current Assets
  1,066.2000   1,104.6000   1,239.8000   1,471   1,321.1000
Total Assets
  5,592.4000   5,266.1000   5,312.5000   5,531.3000   5,007.8000

 

Liabilities

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Accounts Payable
  1,120   1,129.9000   1,261   1,250.7000   1,219.8000
Long-term debt
  2,512.6000   2,190.8000   2,252.9000   2,317.4000   1,823.9000
Liabilities to Banks
  2,512.6000   2,284.3000   2,322.2000   2,758.7000   1,951.7000
Provisions
  364.3000   393.8000   340.2000   324.3000   261.6000
Liabilities
  4,681.9000   4,315.2000   4,431.5000   4,712   3,784.8000
Share Capital
  24.1000   24.1000   24.1000   24.1000   60.2000
Total Equity
  894.8000   933.6000   858.6000   794.6000   1,211.4000
Minority Interests
  15.7000   17.3000   22.4000   24.7000   11.6000
Total liabilities equity
  5,592.4000   5,266.1000   5,312.5000   5,531.3000   5,007.8000

 

Income Statement

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Revenues
  6,319.3000   6,429.2000   6,678.7000   6,900.9000   6,717.4000
Depreciation (total)
  34.7000   42.9000   30.9000   52   53.4000
Operating Result
  368.5000   309.3000   448   205.7000   196.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  179.6000   127.2000   279.9000   37.2000   58.5000
Income Taxes
  -32.5000   -17   -50.1000   10.6000   5.7000
Minority Interests Profit
  -15   -13.9000   -24.1000   -12.8000   -10
Net Income
  132.1000   103.2000   196.2000   35   54.2000

 

Per Share

2010
IFRS
in GBP
2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
Earnings per Share
  0.2800   0.2200   0.4100   0.0700   0.0500
Dividend per Share
  0.2100   0.2200   0.2400   0.0800   0.0000

 

Cash Flow

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Cash Flow from Operating Activities
  452.3000   555.7000   475.4000   332.7000   292.3000
Cash Flow from Investing Activities
  -168.1000   -165.6000   -109.1000   -157.4000   -184.6000
Cash Flow from Financing
  -267.8000   -336.7000   -252.2000   3.8000   -237.5000
Decrease / Increase in Cash
  16.4000   53.4000   114.1000   179.1000   -129.8000
Employees
  133,194   127,619   124,705   120,475   116,497