2024-12-23  11:51:02 AM Chg. +4.00 Volume Bid11:51:02 AM Ask11:51:02 AM Market Capitalization Dividend Y. P/E Ratio
304.00EUR +1.33% -
Turnover: -
304.00Bid Size: - 306.00Ask Size: - 30.67 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   0.0000   0.0000   0.0000   374.4440
Intangible Assets
  -   694.9000   768.8000   687.8000   450
Long-Term Investments
  -   -   -   -   169
Fixed Assets
  -   -   -   -   4,582
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   1,044
Cash and Cash Equivalents
  -   528.9000   478.2000   532.8000   635
Current Assets
  -   1,650.6000   1,759.4000   1,712.2000   1,808.4980
Total Assets
  -   5,099   5,357   5,332.1000   5,627.7860

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   208   -   2,142
Liabilities to Banks
  -   0.0000   208   0.0000   200
Provisions
  -   -   -   -   -
Liabilities
  -   2,496.3000   2,899.7000   2,587.2000   2,516.8370
Share Capital
  -   .7460   .7450   .7460   -
Total Equity
  -   2,602.7000   2,457.3000   2,744.8000   3,110.9490
Minority Interests
  -   11.1000   24.8000   20.3000   22
Total liabilities equity
  -   5,099   5,357   5,332.1000   5,627.7860

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,387.8000   3,259.5000   3,417.7000   3,596.8000   3,481.9120
Depreciation (total)
  101.1000   130.6000   152.9000   175.7000   146
Operating Result
  164.4000   313.2000   399.9000   471.6000   494.5080
Interest Income
  -4.5000   -7   -5.3000   -10.3000   135
Income Before Taxes
  169.9000   326.6000   406.2000   468.2000   498.5060
Income Taxes
  50.9000   129.9000   145.8000   152.6000   159
Minority Interests Profit
  1.6000   -2.3000   -.3000   3.2000   -11
Net Income
  120.6000   194.4000   260.2000   318.8000   359.3000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.0400   2.6200   3.6000   4.4800   5.0900
Dividend per Share
  -   0.3000   0.4000   0.4600   3.1800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -84.6000   541.2000   316.1000   531.3000   456.0910
Cash Flow from Investing Activities
  371.4000   -200.9000   -542.3000   -137.8000   -268.0620
Cash Flow from Financing
  -49.1000   -272.7000   188.8000   -326.7000   -15.2440
Decrease / Increase in Cash
  226.1000   93   -50.7000   54.6000   195.0440
Employees
  12,750   13,100   14,500   14,500   14,800