11/12/2024  8:04:18 AM Chg. +1.2500 Volume Bid9:59:52 PM Ask9:59:52 PM Market Capitalization Dividend Y. P/E Ratio
104.5000EUR +1.21% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 21.79 bill.EUR - -

Assets

2015
-
in mill. CAD
2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
Property and Equipment
  473.1000   439.3000   396.6000   388.1000   397.7000
Intangible Assets
  568.8000   509.8000   490.4000   479.3000   518
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  873.1000   935.5000   922.6000   942.8000   1,096
Accounts Receivable
  1,097.9000   1,101.6000   1,285.9000   1,481.4000   1,357.1000
Cash and Cash Equivalents
  305.3000   596.5000   165.9000   184.1000   213.8000
Current Assets
  2,965.5000   3,203.7000   2,863   3,104.4000   3,257.4000
Total Assets
  11,787.3000   11,693.3000   11,396.2000   11,919.1000   12,621.7000

 

Liabilities

2015
-
in mill. CAD
2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  .2000   46.5000   82.4000   77.8000   18.3000
Liabilities to Banks
  28.3000   51   94.5000   117.2000   23.2000
Provisions
  171   183.6000   213.5000   173   178.3000
Liabilities
  5,705.1000   5,228.7000   5,193.6000   5,234.3000   5,737.6000
Share Capital
  172.1000   186.9000   194.1000   213.2000   245.6000
Total Equity
  6,082.2000   6,464.6000   6,202.6000   6,684.8000   6,884.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  11,787.3000   11,693.3000   11,396.2000   11,919.1000   12,621.7000

 

Income Statement

2015
-
in mill. CAD
2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
Revenues
  10,287.1000   10,683.3000   10,845.1000   11,506.8000   12,111.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,432.1000   1,531.2000   1,487.7000   1,563.9000   1,747.5000
Interest Income
  -92.9000   -78.4000   -69.8000   -73.9000   -70.6000
Income Before Taxes
  1,328.5000   1,452.8000   1,417.9000   1,490   1,676.9000
Income Taxes
  351   384.1000   382.7000   348.6000   413.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  977.6000   1,068.7000   1,035.2000   1,141.4000   1,263.2000

 

Per Share

2015
-
in CAD
2016
-
in CAD
2017
-
in CAD
2018
-
in CAD
2019
-
in CAD
Earnings per Share
  3.1400   3.5100   3.4800   4.0200   4.6300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
-
in mill. CAD
2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
Cash Flow from Operating Activities
  1,289.3000   1,333.1000   1,358.6000   1,493.4000   1,633.9000
Cash Flow from Investing Activities
  -257.1000   -382.7000   -592.3000   -577.4000   -950.8000
Cash Flow from Financing
  -1,303.7000   -666.3000   -1,183   -879   -629.1000
Decrease / Increase in Cash
  -230.4000   291.3000   -430.7000   18.2000   29.7000
Employees
  65,000   68,000   71,000   74,000   77,500