2024-12-23  5:27:44 PM Chg. -0.16 Volume Bid5:28:00 PM Ask5:28:00 PM Market Capitalization Dividend Y. P/E Ratio
19.11EUR -0.80% 329,192
Turnover: 2.74 mill.
-Bid Size: - -Ask Size: - 21.94 bill.EUR 1.83% 11.45

Assets

2014
Unknown
in mill. EUR
2015
Unknown
in mill. EUR
2016
Unknown
in mill. EUR
2017
Unknown
in mill. EUR
2018
Unknown
in mill. EUR
Property and Equipment
  5,060.3000   5,471.1000   6,261.5000   7,213.8000   8,123.4000
Intangible Assets
  46.8000   46.8000   46.8000   46.8000   46.8000
Long-Term Investments
  260.7000   925.5000   88.5000   23   2.6000
Fixed Assets
  5,367.8000   6,443.4000   6,396.8000   7,283.6000   8,172.8000
Inventories
  2.5000   2.1000   3.3000   3.1000   3.7000
Accounts Receivable
  58.1000   60.1000   66.1000   54.3000   57.6000
Cash and Cash Equivalents
  1,730.1000   1,184.6000   1,259.2000   1,224   1,515
Current Assets
  3,444.3000   5,742   4,821.5000   4,706.1000   4,189
Total Assets
  8,812.1000   12,185.4000   11,218.3000   11,989.7000   12,361.8000

 

Liabilities

2014
Unknown
in mill. EUR
2015
Unknown
in mill. EUR
2016
Unknown
in mill. EUR
2017
Unknown
in mill. EUR
2018
Unknown
in mill. EUR
Accounts Payable
  150   196.5000   230.6000   294.1000   249.6000
Long-term debt
  -   73.4000   111.6000   2.6000   415.5000
Liabilities to Banks
  0.0000   885.1000   667   4.3000   606
Provisions
  502.5000   643.1000   555.7000   614.2000   569.3000
Liabilities
  5,526.3000   8,150.3000   7,621.5000   7,566.7000   7,892.9000
Share Capital
  8.8000   8.7000   7.7000   7.3000   7
Total Equity
  3,285.8000   4,035.1000   3,596.8000   4,423   4,468.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,812.1000   12,185.4000   11,218.3000   11,989.7000   12,361.8000

 

Income Statement

2014
Unknown
in mill. EUR
2015
Unknown
in mill. EUR
2016
Unknown
in mill. EUR
2017
Unknown
in mill. EUR
2018
Unknown
in mill. EUR
Revenues
  5,036.7000   5,654   6,535.8000   6,647.8000   7,151
Depreciation (total)
  351.8000   377.7000   427.3000   497.5000   561
Operating Result
  658.6000   1,042.9000   1,460.1000   1,534   1,667.3000
Interest Income
  -66.7000   -56.3000   -53.2000   -63   -58.1000
Income Before Taxes
  591.4000   982.4000   1,721.9000   1,470.3000   1,611.3000
Income Taxes
  68.6000   115.7000   162.8000   154.4000   161.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  522.8000   866.7000   1,559.1000   1,315.9000   1,450.2000

 

Per Share

2014
Unknown
in EUR
2015
Unknown
in EUR
2016
Unknown
in EUR
2017
Unknown
in EUR
2018
Unknown
in EUR
Earnings per Share
  0.3696   0.6259   1.1626   1.0530   1.2151
Dividend per Share
  0.0000   0.3700   0.2940   0.0000   0.0000

 

Cash Flow

2014
Unknown
in mill. EUR
2015
Unknown
in mill. EUR
2016
Unknown
in mill. EUR
2017
Unknown
in mill. EUR
2018
Unknown
in mill. EUR
Cash Flow from Operating Activities
  1,044.6000   1,689.4000   1,846.3000   1,927.2000   2,233.2000
Cash Flow from Investing Activities
  300.7000   -2,888.2000   -283.6000   -1,290.8000   -719.4000
Cash Flow from Financing
  -856.1000   653.3000   -1,488.1000   -671.6000   -1,222.8000
Decrease / Increase in Cash
  489.2000   -545.5000   74.6000   -35.2000   291
Employees
  8,992   9,393   11,458   13,026   14,583