11/6/2024  5:31:15 PM Chg. +0.06 Volume Bid5:31:15 PM Ask5:31:15 PM Market Capitalization Dividend Y. P/E Ratio
18.57EUR +0.30% 2.33 mill.
Turnover: 16.14 mill.
-Bid Size: - -Ask Size: - 21.08 bill.EUR 1.91% 10.99

Assets

2018
Unknown
in mill. EUR
2019
Unknown
in mill. EUR
2020
Unknown
in mill. EUR
2021
Unknown
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  8,123.4000   9,029.6000   9,438   8,361.1000   9,228.8000
Intangible Assets
  46.8000   146.4000   146.4000   146.4000   146.4000
Long-Term Investments
  2.6000   227.5000   378.5000   111.3000   -
Fixed Assets
  8,172.8000   9,446.7000   10,253.3000   8,869.7000   9,674.7000
Inventories
  3.7000   2.9000   3.3000   3.6000   4.3000
Accounts Receivable
  57.6000   59.5000   67.5000   18.6000   43.5000
Cash and Cash Equivalents
  1,515   1,675.6000   2,566.4000   2,650.7000   2,669
Current Assets
  4,189   3,804   4,493.9000   3,458.3000   5,475.1000
Total Assets
  12,361.8000   13,250.7000   14,747.2000   12,328   15,149.8000

 

Liabilities

2018
Unknown
in mill. EUR
2019
Unknown
in mill. EUR
2020
Unknown
in mill. EUR
2021
Unknown
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  249.6000   573.8000   1,368.2000   336   1,078.2000
Long-term debt
  415.5000   8   180.5000   6.4000   3,796
Liabilities to Banks
  606   197.7000   1,230.5000   85.6000   -
Provisions
  569.3000   627.8000   390.1000   367.9000   369.8000
Liabilities
  7,892.9000   8,035.8000   9,832.7000   7,681.4000   9,604.5000
Share Capital
  7   6.8000   6.5000   6.7000   -
Total Equity
  4,468.9000   5,214.9000   4,914.5000   4,646.6000   5,545.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  12,361.8000   13,250.7000   14,747.2000   12,328   15,149.8000

 

Income Statement

2018
Unknown
in mill. EUR
2019
Unknown
in mill. EUR
2020
Unknown
in mill. EUR
2021
Unknown
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  7,151   7,697.4000   8,494.8000   1,635.8000   4,800.9000
Depreciation (total)
  561   640.5000   748.7000   571   719.4000
Operating Result
  1,667.3000   1,016.8000   1,127.4000   -839.4000   -339.6000
Interest Income
  -58.1000   -55.4000   -458.7000   -281.1000   -
Income Before Taxes
  1,611.3000   948.1000   670.3000   -1,108.7000   -
Income Taxes
  161.1000   63.1000   21.6000   -93.6000   -189
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,450.2000   885   648.7000   -1,015.1000   -240.8000

 

Per Share

2018
Unknown
in EUR
2019
Unknown
in EUR
2020
Unknown
in EUR
2021
Unknown
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.2151   0.7739   0.5824   -0.9142   -0.2100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
Unknown
in mill. EUR
2019
Unknown
in mill. EUR
2020
Unknown
in mill. EUR
2021
Unknown
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,233.2000   2,017.5000   1,944.1000   -2,448   1,940.5000
Cash Flow from Investing Activities
  -719.4000   -1,002.4000   -918.1000   937   -1,414.4000
Cash Flow from Financing
  -1,222.8000   -854.5000   -287   1,622.5000   -536.5000
Decrease / Increase in Cash
  291   160.6000   739   111.5000   -
Employees
  14,583   16,840   17,268   15,016   -