2024-07-22  5:00:00 PM Chg. +2.00 Volume Bid5:00:00 PM Ask5:00:00 PM Market Capitalization Dividend Y. P/E Ratio
38.80PLN +5.43% 8,655
Turnover: 328,922
38.10Bid Size: 1 38.80Ask Size: 282 822.09 mill.PLN 3.88% 12.25

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  88,504   98,710   98,096
Intangible Assets
  60,251   66,764   67,381
Long-Term Investments
  -   -   -
Fixed Assets
  292,329   313,692   305,911
Inventories
  260,177   292,797   236,694
Accounts Receivable
  109,125   116,813   142,673
Cash and Cash Equivalents
  47,166   23,717   81,561
Current Assets
  419,116   441,748   462,986
Total Assets
  711,445   755,440   768,897

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  124,960   79,226   109,913
Long-term debt
  -   -   39,879
Liabilities to Banks
  -   -   -
Provisions
  -   -   21,692
Liabilities
  311,147   310,162   312,960
Share Capital
  -   -   -
Total Equity
  386,358   438,944   451,148
Minority Interests
  13,940   6,334   4,789
Total liabilities equity
  711,445   755,440   768,897

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  830,503   914,896   803,219
Depreciation (total)
  12,869   15,107   17,708
Operating Result
  106,608   105,617   100,126
Interest Income
  3,430   -26,834   -17,319
Income Before Taxes
  -   -   -
Income Taxes
  469   12,292   15,426
Minority Interests Profit
  1,749   1,068   351
Net Income
  107,820   65,423   67,030

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  5.0800   3.0800   3.1600
Dividend per Share
  2.2000   1.5100   1.5000

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  58,481   -3,705   163,269
Cash Flow from Investing Activities
  -73,155   -25,698   -15,246
Cash Flow from Financing
  -35,137   -27,070   -94,338
Decrease / Increase in Cash
  -   -   -
Employees
  916   934   -