SEB SA/ FR0000121709 /
2024-08-14 5:38:13 PM | Chg. +0.500 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
89.250EUR | +0.56% | 34,165 Turnover: 3.05 mill. |
88.900Bid Size: 10 | 90.000Ask Size: 180 | 4.94 bill.EUR | 2.94% | 12.73 |
Assets
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 839.5000 | 1,248 | 1,219.5000 | 1,265.6000 | 1,338.8000 | ||||||
Intangible Assets | 1,183.2000 | 1,261.9000 | 1,261.6000 | 1,289.9000 | 1,305.1000 | ||||||
Long-Term Investments | 67.9000 | 139 | 123.9000 | 162 | 218.3000 | ||||||
Fixed Assets | 3,714.3000 | 4,417.9000 | 4,420.2000 | 4,635.9000 | 4,868.1000 | ||||||
Inventories | 1,180.5000 | 1,189.1000 | 1,211.5000 | 1,839.6000 | 1,682.1000 | ||||||
Accounts Receivable | 1,087.2000 | 1,159.7000 | 965.4000 | 934.6000 | - | ||||||
Cash and Cash Equivalents | 612.7000 | 785.5000 | 1,769.4000 | 2,266.5000 | 1,237 | ||||||
Current Assets | 3,362.2000 | 3,397.5000 | 4,849.8000 | 5,488.3000 | 4,259.7000 | ||||||
Total Assets | 7,076.5000 | 7,815.4000 | 9,270 | 10,124.2000 | 9,127.8000 |
Liabilities
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,029.9000 | 1,044.8000 | 1,260.3000 | 1,614.7000 | 1,027.1000 | ||||||
Long-term debt | 1,865.8000 | 2,318.9000 | 2,301.3000 | 2,230.8000 | 1,922.6000 | ||||||
Liabilities to Banks | 2,478.5000 | 2,816.6000 | 4,023.9000 | - | - | ||||||
Provisions | 643.8000 | 669.6000 | 669.8000 | 234 | 212.6000 | ||||||
Liabilities | 4,769.9000 | 5,177.9000 | 6,535.2000 | 6,833.5000 | 5,678.9000 | ||||||
Share Capital | 50.2000 | 50.3000 | 50.3000 | - | - | ||||||
Total Equity | 2,098 | 2,392.6000 | 2,467.5000 | 2,990.1000 | 3,168.8000 | ||||||
Minority Interests | 208.6000 | 234.9000 | 267.3000 | 300.6000 | 280.1000 | ||||||
Total liabilities equity | 7,076.5000 | 7,815.4000 | 9,270 | 10,124.2000 | 9,127.8000 |
Income Statement
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 6,812.2000 | 7,353.9000 | 6,940 | 8,058.8000 | 7,959.7000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 625.6000 | 620.5000 | 503.3000 | 714.8000 | 547 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 593.7000 | 559.8000 | 442.5000 | - | - | ||||||
Income Taxes | -131.2000 | -131.5000 | -93.8000 | 142.7000 | 98 | ||||||
Minority Interests Profit | -43.5000 | -48.6000 | -48.2000 | -53.8000 | -52.1000 | ||||||
Net Income | 419 | 379.7000 | 300.5000 | 453.8000 | 316.2000 |
Per Share
Cash Flow
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 723.8000 | 682.1000 | 962.5000 | 573.4000 | 276 | ||||||
Cash Flow from Investing Activities | -281.8000 | -277.6000 | -868.7000 | 357.8000 | -366.4000 | ||||||
Cash Flow from Financing | -363.1000 | -235.6000 | 905.1000 | -488.5000 | -909.5000 | ||||||
Decrease / Increase in Cash | 74 | 172.7000 | 983.9000 | - | - | ||||||
Employees | 32,690 | 34,263 | 32,847 | 32,695 | 30,863 |