11/11/2024  10:00:00 PM Chg. +1.1000 Volume Bid12:11:47 AM Ask12:11:47 AM Market Capitalization Dividend Y. P/E Ratio
27.9800USD +4.09% 245,780
Turnover: 4.83 mill.
27.6000Bid Size: 100 28.3100Ask Size: 100 529.31 mill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  16.5000   29.3450   35.9460   31.6780   31.8790
Intangible Assets
  8.1000   9.1090   15.9850   22.2790   22.5400
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   84.9290   117.0280   137.4840   164.4190
Inventories
  48.9000   59.3340   45.5710   51.8860   53.7860
Accounts Receivable
  66.3000   83.9590   69.9180   61.3640   72.1050
Cash and Cash Equivalents
  124.6000   109.2890   107.3560   106.1690   140.9600
Current Assets
  324.1000   340.5340   292.1580   286.2300   294.1590
Total Assets
  391.5000   425.4630   409.1860   423.7140   458.5780

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  14.9000   15.4370   11.3450   11.1260   11.5690
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  21.3000   26.1000   23.3000   26   28.1000
Liabilities
  75.5000   81.6090   81.5420   84.0570   106.5120
Share Capital
  .0180   .0180   .0180   .0180   .0180
Total Equity
  316   343.8540   327.6440   339.6570   352.0660
Minority Interests
  -   -   -   -   -
Total liabilities equity
  391.5000   425.4630   409.1860   423.7140   458.5780

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  291.8000   341.8260   317.5480   325.5840   360.9170
Depreciation (total)
  7   7.4280   11.2170   13.8680   16.5880
Operating Result
  30.2000   37.3400   13.1220   13.2840   5.3220
Interest Income
  .0600   -.0880   -.0550   -.1640   -.3150
Income Before Taxes
  28.9000   37.5220   12.8060   12.6260   5.8270
Income Taxes
  7.4000   3.8730   -.0070   1.5190   20.3430
Minority Interests Profit
  -   -   -   -   -
Net Income
  21.5000   33.6490   12.8130   11.1070   -14.5160

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.2600   1.9500   0.7400   0.6700   -0.8700
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  34.3000   5.6580   28.0320   37.5830   10.3550
Cash Flow from Investing Activities
  -6.6000   -21.0930   -6.3740   -37.0850   15.0570
Cash Flow from Financing
  6.3000   3.5300   -20.1710   .2490   2.9650
Decrease / Increase in Cash
  31.4000   -15.3410   -1.9330   -1.1870   34.7910
Employees
  1,078   1,223   1,288   1,485   1,669