11/11/2024  22:00:00 Chg. +1.1000 Volume Bid00:11:47 Ask00:11:47 Market Capitalization Dividend Y. P/E Ratio
27.9800USD +4.09% 245,780
Turnover: 4.83 mill.
27.6000Bid Size: 100 28.3100Ask Size: 100 529.31 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  35.9460   31.6780   31.8790   30.4170   26.9540
Intangible Assets
  15.9850   22.2790   22.5400   33.0540   14.4710
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  117.0280   137.4840   164.4190   189.5020   164.6260
Inventories
  45.5710   51.8860   53.7860   65.4440   58.5540
Accounts Receivable
  69.9180   61.3640   72.1050   88.9270   76.1620
Cash and Cash Equivalents
  107.3560   106.1690   140.9600   108.7830   133.6340
Current Assets
  292.1580   286.2300   294.1590   316.7420   322.2160
Total Assets
  409.1860   423.7140   458.5780   506.2440   486.8420

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  11.3450   11.1260   11.5690   20.0930   13.7180
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  23.3000   26   28.1000   37   38.5000
Liabilities
  81.5420   84.0570   106.5120   129.6350   154.8500
Share Capital
  .0180   .0180   .0180   .0190   .0190
Total Equity
  327.6440   339.6570   352.0660   376.6090   331.9920
Minority Interests
  -   -   -   -   -
Total liabilities equity
  409.1860   423.7140   458.5780   506.2440   486.8420

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  317.5480   325.5840   360.9170   403.6270   381.7650
Depreciation (total)
  11.2170   13.8680   16.5880   18.3130   -
Operating Result
  13.1220   13.2840   5.3220   5.7540   -58.6340
Interest Income
  -.0550   -.1640   -.3150   .0570   .7810
Income Before Taxes
  12.8060   12.6260   5.8270   4.5580   -61.0140
Income Taxes
  -.0070   1.5190   20.3430   -.3720   1.1330
Minority Interests Profit
  -   -   -   -   -
Net Income
  12.8130   11.1070   -14.5160   4.9300   -62.1470

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.7400   0.6700   -0.8700   0.2900   -3.5800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  28.0320   37.5830   10.3550   6.3230   32.4680
Cash Flow from Investing Activities
  -6.3740   -37.0850   15.0570   -55.7740   -9.3420
Cash Flow from Financing
  -20.1710   .2490   2.9650   19.8100   2.2430
Decrease / Increase in Cash
  -1.9330   -1.1870   34.7910   -32.1770   24.8510
Employees
  1,288   1,485   1,669   1,862   1,818