11/11/2024  10:00:00 PM Chg. +1.1000 Volume Bid12:11:47 AM Ask12:11:47 AM Market Capitalization Dividend Y. P/E Ratio
27.9800USD +4.09% 245,780
Turnover: 4.83 mill.
27.6000Bid Size: 100 28.3100Ask Size: 100 529.31 mill.USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   16.2000   15.3000   16.5000   29.3450
Intangible Assets
  -   6.8000   7   8.1000   9.1090
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   84.9290
Inventories
  -   49.9000   48.9000   48.9000   59.3340
Accounts Receivable
  -   57.5000   62.6000   66.3000   83.9590
Cash and Cash Equivalents
  -   64.5000   93.2000   124.6000   109.2890
Current Assets
  -   251.5000   288.1000   324.1000   340.5340
Total Assets
  -   312.8000   350.8000   391.5000   425.4630

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   13.4000   10.4000   14.9000   15.4370
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   19.2000   19.3000   21.3000   26.1000
Liabilities
  -   64.9000   68.1000   75.5000   81.6090
Share Capital
  -   .0170   .0180   .0180   .0180
Total Equity
  -   247.9000   282.7000   316   343.8540
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   312.8000   350.8000   391.5000   425.4630

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  191.8000   254.2000   273.4000   291.8000   341.8260
Depreciation (total)
  6.3000   6.7000   7   7   7.4280
Operating Result
  16.9000   32.9000   31.6000   30.2000   37.3400
Interest Income
  -2.7000   -1.1000   -.6000   .0600   -.0880
Income Before Taxes
  14.2000   31.7000   30.9000   28.9000   37.5220
Income Taxes
  3.1000   8.3000   7.9000   7.4000   3.8730
Minority Interests Profit
  -   -   -   -   -
Net Income
  11.1000   23.4000   23   21.5000   33.6490

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.6900   1.4200   1.3600   1.2600   1.9500
Dividend per Share
  -   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  15   8.7000   27.9000   34.3000   5.6580
Cash Flow from Investing Activities
  -5   -5.4000   -5.2000   -6.6000   -21.0930
Cash Flow from Financing
  1.5000   10.6000   7.2000   6.3000   3.5300
Decrease / Increase in Cash
  15.6000   13.8000   28.7000   31.4000   -15.3410
Employees
  781   885   961   1,078   1,223