FACTSET RESH SYS DL-,01/ US3030751057 /
8/16/2024 9:43:32 PM | Chg. +2.200 | Volume | Bid9:59:56 PM | Ask9:59:56 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
373.500EUR | +0.59% | 2 Turnover: 742.800 |
372.400Bid Size: 13 | 372.900Ask Size: 13 | 14.17 bill.EUR | - | - |
Assets
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 65.4000 | 57.6410 | 59.2640 | 84.6220 | 100.4540 | ||||||
Intangible Assets | 36.2000 | 41.8550 | 40.0520 | 93.1610 | 173.5430 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | 413.4370 | 432.4970 | 649.8850 | 1,003.9390 | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 73.3000 | 90.3540 | 95.0640 | 97.7970 | 148.3310 | ||||||
Cash and Cash Equivalents | 196.6000 | 116.3780 | 158.9140 | 228.4070 | 194.7310 | ||||||
Current Assets | 318 | 249.7750 | 304.1740 | 369.2760 | 409.3760 | ||||||
Total Assets | 690.2000 | 663.2120 | 736.6710 | 1,019.1610 | 1,413.3150 |
Liabilities
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | 26.9710 | 33.8800 | 45.8360 | 59.2140 | ||||||
Long-term debt | - | 0.0000 | 35 | 300 | 575 | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 2.4000 | 2.9000 | 2.3000 | 2 | 27.3000 | ||||||
Liabilities | 148.4000 | 152.1300 | 205.0870 | 501.7800 | 853.6240 | ||||||
Share Capital | .5000 | .4910 | .5030 | .5120 | .5180 | ||||||
Total Equity | 541.8000 | 511.0820 | 531.5840 | 517.3810 | 559.6910 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 690.2000 | 663.2120 | 736.6710 | 1,019.1610 | 1,413.3150 |
Income Statement
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 858.1000 | 920.3350 | 1,006.7680 | 1,127.0920 | 1,221.1790 | ||||||
Depreciation (total) | - | 34.4350 | 31.3490 | 38.0520 | 48.2940 | ||||||
Operating Result | 269.4000 | 302.2190 | 331.9180 | 349.6760 | 352.1350 | ||||||
Interest Income | - | 1.2450 | 1.8360 | 111.3170 | -7.8230 | ||||||
Income Before Taxes | 270.9000 | 303.4640 | 333.7540 | 460.9930 | 344.3120 | ||||||
Income Taxes | 72.3000 | 91.9210 | 92.7030 | 122.1780 | 86.0530 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 198.6000 | 211.5430 | 241.0510 | 338.8150 | 258.2590 |
Per Share
Cash Flow
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 269.8000 | 265.0230 | 306.4420 | 331.1400 | 320.5270 | ||||||
Cash Flow from Investing Activities | -20.4000 | -70.7080 | -64.8770 | -158.4080 | -347.3060 | ||||||
Cash Flow from Financing | -238.4000 | -276.7290 | -187.3260 | -91.0020 | -8.1610 | ||||||
Decrease / Increase in Cash | 7.6000 | -80.2490 | 42.5360 | 69.4930 | -33.6760 | ||||||
Employees | 6,258 | 6,639 | 7,360 | 8,375 | 9,074 |