FACTSET RESH SYS DL-,01/ US3030751057 /
16/08/2024 21:43:32 | Chg. +2.200 | Volume | Bid21:59:56 | Ask21:59:56 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
373.500EUR | +0.59% | 2 Turnover: 742.800 |
372.400Bid Size: 13 | 372.900Ask Size: 13 | 14.17 bill.EUR | - | - |
Assets
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 100.5450 | 132.5240 | 133.1020 | 131.3770 | 80.8430 | ||||||
Intangible Assets | 148.9350 | 120.5510 | 121.0950 | 134.9860 | 1,895.9090 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 988.5320 | 976.3180 | 1,241.4580 | 1,291.3620 | 3,143.9580 | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 156.6390 | 146.3090 | 155.0110 | 151.1870 | 204.1020 | ||||||
Cash and Cash Equivalents | 208.6230 | 359.7990 | 585.6050 | 681.8650 | 503.2730 | ||||||
Current Assets | 430.9160 | 583.8120 | 841.9300 | 933.5780 | 870.3470 | ||||||
Total Assets | 1,419.4480 | 1,560.1300 | 2,083.3880 | 2,224.9400 | 4,014.3050 |
Liabilities
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 72.0590 | 79.6200 | 82.0940 | 85.7770 | 108.3950 | ||||||
Long-term debt | 574.7750 | 574.1740 | 574.3540 | 574.5350 | 1,982.4240 | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 21.2000 | 16.4000 | 19.7000 | - | - | ||||||
Liabilities | 893.5480 | 887.8740 | 1,187.0130 | 1,208.5870 | 2,682.8970 | ||||||
Share Capital | .3930 | .4010 | .4080 | .4120 | .4170 | ||||||
Total Equity | 525.9000 | 672.2560 | 896.3750 | 1,016.3530 | 1,331.4080 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 1,419.4480 | 1,560.1300 | 2,083.3880 | 2,224.9400 | 4,014.3050 |
Income Statement
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,350.1450 | 1,435.3510 | 1,494.1110 | 1,591.4450 | 1,843.8920 | ||||||
Depreciation (total) | 57.2850 | 60.4630 | 57.6140 | 64.4760 | 86.6830 | ||||||
Operating Result | 366.2040 | 438.0350 | 439.6600 | 474.0410 | 475.4820 | ||||||
Interest Income | -14.3660 | -16.0700 | -12.5260 | -6.4240 | -2.3660 | ||||||
Income Before Taxes | 351.8380 | 421.9650 | 427.1340 | 467.6170 | 443.5940 | ||||||
Income Taxes | 84.7530 | 69.2000 | 54.2000 | 68 | 46.7000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 267.0850 | 352.7900 | 372.9380 | 399.5900 | 396.9170 |
Per Share
Cash Flow
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 385.6680 | 427.1360 | 505.8400 | 555.2260 | 538.2770 | ||||||
Cash Flow from Investing Activities | -48.5310 | -56.1000 | -73.6320 | -135.9920 | -2,033.6750 | ||||||
Cash Flow from Financing | -320.0370 | -214.2740 | -218.0750 | -322.7110 | 1,339.2340 | ||||||
Decrease / Increase in Cash | 13.8920 | 151.1760 | 225.8060 | 96.2600 | -178.5920 | ||||||
Employees | 9,571 | 9,681 | 10,484 | - | - |